ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 556.94M | 354.75M | 278.08M | 410.69M | |
Cash Equivalents | | | 369.71M | 152.55M | 38.27M | 36.77M | 43.12M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 11.73M | |
Receivables | | | 1.06B | 1.07B | 1.01B | 988.36M | 849.30M | |
Inventories | | | 1.25B | 1.28B | 1.26B | 1.33B | 989.77M | |
Other Current Assets | | | 125.43M | 42.98M | 42.06M | 53.07M | 39.14M | |
Total Current Assets | | | 2.80B | 3.11B | 2.70B | 2.68B | 2.33B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.64B | 1.75B | 1.67B | 1.57B | 1.32B | |
Investments And Advances | | | 598.67M | 616.91M | 582.42M | 521.02M | 114.63M | |
Goodwill | | | N/A | 1.92B | 1.88B | 1.90B | 1.60B | |
Intangibles | | | 2.54B | 814.36M | 889.79M | 997.92M | 905.21M | |
Other Non-Current Assets | | | 150.66M | 120.83M | 119.61M | 112.21M | 395.35M | |
Total Non-Current Assets | | | 4.93B | 5.22B | 5.14B | 5.10B | 4.34B | |
|
TOTAL ASSETS | | | 7.73B | 8.32B | 7.85B | 7.78B | 6.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.01B | 883.61M | 48.58M | 40.25M | 369.06M | |
Accrued Expenses | | | N/A | 13.46M | 14.35M | 13.96M | 6.49M | |
Accounts Payable | | | 424.30M | 504.31M | 489.32M | 529.61M | 412.79M | |
Other Current Liabilities | | | 446.09M | 523.82M | 384.33M | 387.50M | 357.04M | |
Total Current Liabilities | | | 1.88B | 1.93B | 936.58M | 971.32M | 1.15B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.41B | 1.65B | 2.50B | 2.49B | 1.43B | |
Deferred Taxes/Income | | | 175.93M | 182.94M | 192.12M | 212.88M | 190.80M | |
Other Non-Current Liabilities | | | 530.45M | 548.20M | 534.97M | 495.13M | 659.33M | |
Total Non-Current Liabilities | | | 2.14B | 2.42B | 3.28B | 3.26B | 2.34B | |
|
TOTAL LIABILITIES | | | 4.02B | 4.34B | 4.21B | 4.23B | 3.49B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.94B | 1.86B | 1.58B | 1.39B | 1.33B | |
Additional Paid In Capital | | | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | |
Minority Interest | | | 22.77M | 38.47M | 54.93M | 59.06M | 64.36M | |
Common Shares | | | 139.77M | 139.77M | 139.77M | 139.77M | 139.77M | |
Other Shareholders' Equity | | | -548.37M | -198.45M | -272.19M | -159.92M | -460.57M | |
Shares Outstanding | | | 139.77M | 139.77M | 139.77M | 139.77M | 139.77M | |
Tangible Book Value per Share | | | 8.42 | 8.95 | 6.14 | 4.66 | 4.87 | |
Total Shareholders' Equity | | | 3.71B | 3.98B | 3.63B | 3.55B | 3.19B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.73B | 8.32B | 7.85B | 7.78B | 6.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.41 | 0.69 | 0.70 | 0.45 | |
Current Ratio | | | 1.49 | 1.61 | 2.89 | 2.76 | 2.04 | |
Return On Assets (ROA) | | | 6.56% | 5.74% | 4.34% | 3.60% | 5.66% | |
Return On Equity (ROE) | | | 13.65% | 12.01% | 9.38% | 7.88% | 11.85% | |
Return On Invested Capital (ROIC) | | | 9.52% | 8.28% | 5.92% | 6.54% | 7.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.16% | 8.48% | 5.96% | 6.58% | 7.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.92% | 15.07% | 9.99% | 11.50% | 14.12% | |