USA - NYSE:SWX - US8448951025 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 461.22M | 204.84M | 155.52M | -197.68M | 207.20M | |||
| Depreciation Amortization | 357.57M | 438.44M | 440.91M | 470.45M | 371.04M | |||
| Income Taxes - Deferred | 65.75M | 52.87M | 56.77M | -72.05M | 61.21M | |||
| Change In Working Capital | 21.03M | 654.96M | -192.86M | -273.61M | -530.46M | |||
| Interest Paid | 266.83M | 278.89M | 282.63M | 219.82M | 104.35M | |||
| Taxes Paid | 31.03M | 9.90M | 9.37M | 12.00M | 4.21M | |||
| Other non cash items | -229.62M | 4.67M | 72.67M | 456.54M | 2.39M | |||
| OPERATING CASH FLOW | 675.95M | 1.36B | 533.01M | 383.66M | 111.38M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -806.46M | -945.92M | -872.52M | -859.42M | -715.63M | |||
| Other Investing Activity | 787.40M | 24.36M | 1.02B | 20.52M | -2.32B | |||
| INVESTING CASH FLOW | -19.06M | -921.57M | 150.97M | -838.90M | -3.04B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -693.53M | -224.14M | -720.22M | 121.70M | 2.99B | |||
| Stock Issued/Repurchased | 19.89M | 8.88M | 251.76M | 461.83M | 213.64M | |||
| Dividend Paid | -178.34M | -177.77M | -174.57M | -160.56M | -138.22M | |||
| Other Financing Activity | 517.69M | 216.69M | -57.77M | -66.48M | -1.99M | |||
| FINANCING CASH FLOW | -334.30M | -176.34M | -700.79M | 356.48M | 3.06B | |||
| Exchange Rate Effect | -609.00K | -624.00K | 273.00K | -854.00K | 160.00K | |||
| CHANGE IN CASH | 321.99M | 257.25M | -16.54M | -99.62M | 139.34M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 675.95M | 1.36B | 533.01M | 383.66M | 111.38M | |||
| Capital Expenditure | -806.46M | -945.92M | -872.52M | -859.42M | -715.63M | |||
| FREE CASH FLOW | -130.51M | 409.86M | -339.51M | -475.76M | -604.24M | |||
All data in USD