NASDAQ:SWIM • US51819L1070
| MRQ (2025-9-27) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 70.52M | 56.40M | 102.76M | 32.60M | 44.00M | |||
| Receivables | 90.67M | 36.26M | 31.39M | 51.20M | 64.80M | |||
| Inventories | 70.32M | 77.10M | 97.14M | 165.20M | 109.60M | |||
| Other Current Assets | 9.41M | 8.54M | 7.33M | 6.00M | 10.80M | |||
| Total Current Assets | 240.91M | 178.30M | 238.62M | 255.00M | 229.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 146.56M | 144.37M | 147.71M | 136.50M | 63.50M | |||
| Investments And Advances | 25.83M | 24.89M | 25.94M | 25.10M | 23.40M | |||
| Goodwill | 155.02M | 152.63M | 131.36M | 131.40M | 128.90M | |||
| Intangibles | 275.12M | 292.91M | 282.79M | 309.20M | 338.30M | |||
| Other Non-Current Assets | 991.00K | 1.11M | 8.58M | 12.50M | 11.40M | |||
| Total Non-Current Assets | 603.51M | 615.91M | 596.39M | 614.70M | 565.40M | |||
| TOTAL ASSETS | 844.42M | 794.21M | 835.00M | 869.70M | 794.50M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 4.06M | 4.03M | 22.00M | 3.30M | 17.20M | |||
| Accrued Expenses | 65.79M | 42.85M | 31.62M | 41.90M | 44.60M | |||
| Accounts Payable | 29.37M | 13.14M | 17.13M | 25.80M | 38.80M | |||
| Other Current Liabilities | N/A | 10.95M | 15.46M | 15.90M | 14.50M | |||
| Total Current Liabilities | 99.22M | 70.98M | 86.21M | 86.90M | 115.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 280.11M | 280.95M | 283.24M | 309.60M | 263.20M | |||
| Deferred Taxes/Income | 32.35M | 32.35M | 40.09M | 50.20M | 56.30M | |||
| Other Non-Current Liabilities | 24.39M | 22.71M | 26.27M | 40.20M | 6.10M | |||
| Total Non-Current Liabilities | 336.85M | 336.01M | 349.60M | 400.00M | 325.60M | |||
| TOTAL LIABILITIES | 436.06M | 406.99M | 435.80M | 486.90M | 440.80M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -56.68M | -74.82M | -56.96M | -54.60M | -48.60M | |||
| Additional Paid In Capital | 469.73M | 467.08M | 459.68M | 440.90M | 401.80M | |||
| Common Shares | 12.00K | 12.00K | 11.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -4.71M | -5.05M | -3.54M | -3.50M | 400.00K | |||
| Shares Outstanding | 116.66M | 115.76M | 114.87M | 114.70M | 119.40M | |||
| Tangible Book Value per Share | -0.19 | -0.50 | -0.13 | -0.50 | -0.95 | |||
| Total Shareholders' Equity | 408.36M | 387.22M | 399.20M | 382.80M | 353.60M | |||
| TOTAL LIABILITIES AND EQUITY | 844.42M | 794.21M | 835.00M | 869.70M | 794.50M | |||
| Statistics | ||||||||
| Debt/Equity | 0.69 | 0.73 | 0.71 | 0.81 | 0.74 | |||
| Current Ratio | 2.43 | 2.51 | 2.77 | 2.93 | 1.99 | |||
| Return On Assets (ROA) | -1.31% | -2.25% | -0.29% | -0.66% | -7.84% | |||
| Return On Equity (ROE) | -2.70% | -4.61% | -0.60% | -1.49% | -17.62% | |||
| Return On Invested Capital (ROIC) | 3.00% | 2.00% | 1.70% | 4.19% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.00% | 2.00% | 1.70% | 4.19% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.09% | 5.20% | 3.81% | 9.58% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21