ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 41.25M | 48.33M | 90.70M | 24.70M | 81.60M | |
Receivables | | | 30.73M | 18.37M | 21.70M | 23.40M | 17.70M | |
Other Current Assets | | | 24.95M | 16.78M | 10.40M | 10.90M | 9.10M | |
Total Current Assets | | | 96.93M | 83.47M | 122.80M | 59.00M | 108.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.50B | 2.27B | 1.77B | 1.58B | 1.30B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 106.35M | 106.35M | N/A | N/A | N/A | |
Intangibles | | | 121.95M | 125.76M | 1.00M | 0.00 | 100.00K | |
Other Non-Current Assets | | | 471.47M | 329.42M | 218.60M | 133.00M | 48.80M | |
Total Non-Current Assets | | | 3.20B | 2.84B | 1.99B | 1.71B | 1.35B | |
|
TOTAL ASSETS | | | 3.30B | 2.92B | 2.11B | 1.77B | 1.46B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.00M | 4.00M | 0.00 | 6.00M | 6.00M | |
Accrued Expenses | | | 97.49M | 68.02M | 52.40M | 62.60M | 27.80M | |
Accounts Payable | | | 41.22M | 55.26M | 14.60M | 19.50M | 20.50M | |
Other Current Liabilities | | | 118.92M | 41.30M | 36.60M | 25.80M | 20.80M | |
Total Current Liabilities | | | 261.64M | 168.59M | 103.60M | 113.90M | 75.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.95B | 1.67B | 1.05B | 803.00M | 600.00M | |
Deferred Taxes/Income | | | 0.00 | 395.62M | 278.90M | 162.10M | 52.50M | |
Other Non-Current Liabilities | | | 58.99M | 66.44M | 72.30M | 67.10M | 24.10M | |
Total Non-Current Liabilities | | | 2.27B | 2.42B | 1.74B | 1.45B | 1.24B | |
|
TOTAL LIABILITIES | | | 2.53B | 2.59B | 1.85B | 1.57B | 1.32B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 341.90M | -23.02M | 0.00 | 2.40M | 2.70M | |
Additional Paid In Capital | | | 428.48M | 352.98M | 266.10M | 204.70M | 140.20M | |
Minority Interest | | | 263.11M | 289.00M | 344.50M | 420.20M | 565.10M | |
Common Shares | | | 245.00K | 243.00K | 200.00K | 200.00K | 200.00K | |
Other Shareholders' Equity | | | -568.00K | -568.00K | 100.00K | 100.00K | 100.00K | |
Shares Outstanding | | | 245.06M | 243.52M | 240.60M | 240.80M | 246.60M | |
Tangible Book Value per Share | | | 2.21 | 0.40 | 1.10 | 0.86 | 0.58 | |
Total Shareholders' Equity | | | 770.06M | 329.64M | 266.50M | 207.50M | 143.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.30B | 2.92B | 2.11B | 1.77B | 1.46B | |
|
Statistics | |
---|
Debt/Equity | | | 2.53 | 5.06 | 3.94 | 3.87 | 4.19 | |
Current Ratio | | | 0.37 | 0.50 | 1.19 | 0.52 | 1.44 | |
Return On Assets (ROA) | | | 11.48% | 0.19% | 0.73% | 0.50% | 0.28% | |
Return On Equity (ROE) | | | 49.24% | 1.64% | 5.82% | 4.29% | 2.86% | |
Return On Invested Capital (ROIC) | | | 2.45% | 3.00% | 3.75% | 3.66% | 3.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.48% | 3.06% | 3.92% | 3.72% | 3.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.68% | 3.34% | 3.93% | 3.72% | 3.32% | |