STRAN & CO INC (SWAG) Stock Balance Sheet
NASDAQ:SWAG • US86260J1025
Current stock price
1.6401 USD
-0.01 (-0.6%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 6.70M | 9.36M | 7.99M | 15.25M | 32.23M | |||
| Marketable Securities | 5.06M | 8.86M | 10.39M | 9.78M | N/A | |||
| Receivables | 17.03M | 18.66M | 17.08M | 14.44M | 8.98M | |||
| Inventories | 7.74M | 5.39M | 4.78M | 6.87M | 5.23M | |||
| Other Current Assets | 2.81M | 3.21M | 2.73M | 2.22M | 1.12M | |||
| Total Current Assets | 39.33M | 45.48M | 43.04M | 48.57M | 47.56M | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.14M | 2.50M | 2.86M | 1.78M | 1.71M | |||
| Investments And Advances | N/A | N/A | N/A | 7.40M | 13.57M | |||
| Goodwill | 2.32M | 2.32M | N/A | 6.75M | 0.00 | |||
| Intangibles | 4.47M | 4.82M | 3.11M | 6.27M | 1.93M | |||
| Other Non-Current Assets | 0.00 | 23.00K | 23.00K | 1.07M | 0.00 | |||
| Total Non-Current Assets | 10.93M | 9.67M | 5.99M | 8.06M | 3.64M | |||
| TOTAL ASSETS | 50.26M | 55.15M | 49.04M | 56.63M | 51.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 160.00K | 160.00K | |||
| Current Portion Of LT Debt. | 275.00K | 621.00K | 1.01M | 1.81M | 670.00K | |||
| Accrued Expenses | 4.25M | 4.43M | 4.62M | 930.00K | 1.15M | |||
| Accounts Payable | 5.43M | 6.36M | 3.22M | 4.05M | 4.98M | |||
| Other Current Liabilities | 7.36M | 10.78M | 2.33M | 7.00M | 870.00K | |||
| Total Current Liabilities | 17.32M | 22.20M | 11.19M | 13.96M | 7.83M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 855.00K | 880.00K | 1.40M | 2.85M | 980.00K | |||
| Deferred Taxes/Income | N/A | N/A | N/A | 394.00K | 1.17M | |||
| Other Non-Current Liabilities | 1.89M | 432.00K | 798.00K | 460.00K | 780.00K | |||
| Total Non-Current Liabilities | 2.75M | 1.31M | 2.20M | 3.30M | 1.76M | |||
| TOTAL LIABILITIES | 20.07M | 23.51M | 13.39M | 17.26M | 9.59M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -7.73M | -6.74M | -2.60M | 1.08M | 1.86M | |||
| Additional Paid In Capital | 37.90M | 38.39M | 38.26M | 38.28M | 39.75M | |||
| Common Shares | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |||
| Treasury Stock | N/A | N/A | N/A | 0.00 | -1.33M | |||
| Other Shareholders' Equity | 24.00K | -10.00K | -13.00K | N/A | N/A | |||
| Shares Outstanding | 18.29M | 18.60M | 18.54M | 18.48M | 19.75M | |||
| Tangible Book Value per Share | 1.28 | 1.32 | 1.75 | 1.79 | 2.01 | |||
| Total Shareholders' Equity | 30.20M | 31.64M | 35.65M | 39.36M | 41.61M | |||
| TOTAL LIABILITIES AND EQUITY | 50.26M | 55.15M | 49.04M | 56.63M | 51.20M | |||
| Statistics | ||||||||
| Debt/Equity | 0.03 | 0.03 | 0.04 | 0.08 | 0.03 | |||
| Current Ratio | 2.27 | 2.05 | 3.85 | 3.48 | 6.07 | |||
| Return On Assets (ROA) | -3.14% | -7.51% | -0.79% | -1.38% | 0.47% | |||
| Return On Equity (ROE) | -5.22% | -13.08% | -1.08% | -1.98% | 0.58% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21