| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 182.78K | 11.49M | 5.70M | 2.50M | 2.30M | |
| Total Current Assets | | | 182.78K | 11.49M | 5.70M | 2.50M | 2.30M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 35.36M | 91.13M | 102.10M | 120.60M | 209.90M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 7.80M | N/A | |
| Total Non-Current Assets | | | 35.44M | 91.19M | 102.10M | 128.40M | 209.90M | |
| |
| TOTAL ASSETS | | | 35.62M | 102.68M | 107.80M | 130.90M | 212.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 282.92K | 207.12K | 200.00K | 400.00K | 9.40M | |
| Other Current Liabilities | | | 9.47M | 7.72M | 5.50M | 3.50M | 2.70M | |
| Total Current Liabilities | | | 9.75M | 7.92M | 5.70M | 3.90M | 12.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 8.40M | |
| Total Non-Current Liabilities | | | 10.00 | 10.00 | 0.00 | -100.00K | 8.50M | |
| |
| TOTAL LIABILITIES | | | 9.75M | 7.92M | 5.70M | 3.80M | 20.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -150.91M | -82.02M | -74.60M | -51.70M | 12.80M | |
| Additional Paid In Capital | | | 176.77M | 176.77M | 176.80M | 178.80M | 178.80M | |
| Common Shares | | | 6.89K | 6.89K | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 6.89M | 6.89M | 6.90M | 7.20M | 7.20M | |
| Tangible Book Value per Share | | | 3.75 | 13.75 | 14.80 | 17.65 | 26.61 | |
| Total Shareholders' Equity | | | 25.87M | 94.75M | 102.10M | 127.10M | 191.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 35.62M | 102.68M | 107.80M | 130.90M | 212.20M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.02 | 1.45 | 1.00 | 0.64 | 0.19 | |
| Return On Assets (ROA) | | | -172.76% | -7.20% | -21.29% | -49.30% | 9.36% | |
| Return On Equity (ROE) | | | -237.90% | -7.80% | -22.48% | -50.77% | 10.37% | |
| Return On Invested Capital (ROIC) | | | N/A | 2.55% | 0.48% | 4.01% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.55% | 0.48% | 4.01% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 2.55% | 0.48% | 4.01% | N/A | |