ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 13.06M | 2.35M | 1.21M | 6.61M | 6.32M | |
Marketable Securities | | | N/A | N/A | 42.00K | 49.00K | 49.00K | |
Receivables | | | 4.52M | 116.40K | 183.40K | 112.70K | 109.50K | |
Inventories | | | 999.20K | 649.90K | N/A | N/A | N/A | |
Other Current Assets | | | 253.50K | 293.60K | 791.80K | 326.60K | 75.00K | |
Total Current Assets | | | 18.83M | 3.41M | 2.22M | 7.09M | 6.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 24.89M | 26.34M | 30.28M | N/A | N/A | |
Other Non-Current Assets | | | 0.00 | 448.70K | 1.17M | N/A | N/A | |
Total Non-Current Assets | | | 24.89M | 30.95M | 31.98M | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 43.72M | 34.37M | 34.21M | 7.09M | 6.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 262.40K | 311.50K | 363.60K | N/A | N/A | |
Accrued Expenses | | | 747.90K | 885.60K | 1.26M | N/A | N/A | |
Accounts Payable | | | 917.80K | 1.02M | 266.90K | 441.50K | 760.10K | |
Other Current Liabilities | | | 4.32M | 4.55M | 3.93M | N/A | N/A | |
Total Current Liabilities | | | 6.25M | 6.76M | 5.82M | 441.50K | 760.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 903.40K | 891.90K | 1.37M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 7.97M | 8.20M | 7.68M | N/A | N/A | |
Total Non-Current Liabilities | | | 8.88M | 9.09M | 9.04M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 15.12M | 15.85M | 14.87M | 441.50K | 760.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -34.37M | -39.35M | -31.43M | -22.47M | -20.07M | |
Common Shares | | | 62.38M | 56.36M | 50.34M | 28.82M | 25.43M | |
Other Shareholders' Equity | | | 586.30K | 1.51M | 433.70K | 301.90K | 432.80K | |
Shares Outstanding | | | 594.87M | 501.97M | 397.39M | 216.82M | 194.33M | |
Tangible Book Value per Share | | | 0.05 | 0.04 | 0.05 | 0.03 | 0.03 | |
Total Shareholders' Equity | | | 28.60M | 18.51M | 19.34M | 6.65M | 5.79M | |
|
TOTAL LIABILITIES AND EQUITY | | | 43.72M | 34.37M | 34.21M | 7.09M | 6.55M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.05 | 0.07 | N/A | N/A | |
Current Ratio | | | 3.02 | 0.50 | 0.38 | 16.07 | 8.62 | |
Return On Assets (ROA) | | | -24.23% | -40.60% | -28.04% | -40.59% | -73.27% | |
Return On Equity (ROE) | | | -37.05% | -75.38% | -49.60% | -43.28% | -82.89% | |