| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 30.30M | 2.35M | 1.21M | 6.61M | 6.32M | |
| Marketable Securities | | | 7.80K | N/A | 42.00K | 49.00K | 49.00K | |
| Receivables | | | 5.44M | 116.40K | 183.40K | 112.70K | 109.50K | |
| Inventories | | | 1.05M | 649.90K | N/A | N/A | N/A | |
| Other Current Assets | | | 593.40K | 293.60K | 791.80K | 326.60K | 75.00K | |
| Total Current Assets | | | 37.40M | 3.41M | 2.22M | 7.09M | 6.55M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.02M | 26.34M | 30.28M | N/A | N/A | |
| Investments And Advances | | | 1.01M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | 448.70K | 1.17M | N/A | N/A | |
| Total Non-Current Assets | | | 29.04M | 30.95M | 31.98M | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 66.44M | 34.37M | 34.21M | 7.09M | 6.55M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 183.90K | 311.50K | 363.60K | N/A | N/A | |
| Accrued Expenses | | | 500.00K | 885.60K | 1.26M | N/A | N/A | |
| Accounts Payable | | | 1.22M | 1.02M | 266.90K | 441.50K | 760.10K | |
| Other Current Liabilities | | | 3.01M | 4.55M | 3.93M | N/A | N/A | |
| Total Current Liabilities | | | 4.92M | 6.76M | 5.82M | 441.50K | 760.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.01M | 891.90K | 1.37M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 7.99M | 8.20M | 7.68M | N/A | N/A | |
| Total Non-Current Liabilities | | | 10.62M | 9.09M | 9.04M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 15.54M | 15.85M | 14.87M | 441.50K | 760.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -33.05M | -39.35M | -31.43M | -22.47M | -20.07M | |
| Minority Interest | | | 1.62M | N/A | N/A | N/A | N/A | |
| Common Shares | | | 81.32M | 56.36M | 50.34M | 28.82M | 25.43M | |
| Other Shareholders' Equity | | | 2.63M | 1.51M | 433.70K | 301.90K | 432.80K | |
| Shares Outstanding | | | 740.11M | 501.97M | 397.39M | 216.82M | 194.33M | |
| Tangible Book Value per Share | | | 0.07 | 0.04 | 0.05 | 0.03 | 0.03 | |
| Total Shareholders' Equity | | | 50.89M | 18.51M | 19.34M | 6.65M | 5.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 66.44M | 34.37M | 34.21M | 7.09M | 6.55M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.05 | 0.07 | N/A | N/A | |
| Current Ratio | | | 7.60 | 0.50 | 0.38 | 16.07 | 8.62 | |
| Return On Assets (ROA) | | | -22.89% | -40.60% | -28.04% | -40.59% | -73.27% | |
| Return On Equity (ROE) | | | -29.88% | -75.38% | -49.60% | -43.28% | -82.89% | |