| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -4.16M | 380.00K | 0.00 | 0.00 | |
| Depreciation Amortization | | | N/A | 24.55K | N/A | N/A | |
| Change In Working Capital | | | 3.26M | 210.00K | 210.00K | N/A | |
| Other non cash items | | | -2.94M | -1.18M | -1.18M | N/A | |
| OPERATING CASH FLOW | | | -3.82M | -590.00K | 0.00 | 0.00 | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -13.49K | N/A | N/A | |
| Other Investing Activity | | | 148.77M | -102.55M | -102.55M | N/A | |
| INVESTING CASH FLOW | | | 148.75M | -102.55M | -102.55M | N/A | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | -110.00K | -110.00K | N/A | |
| Stock Issued/Repurchased | | | N/A | 104.01M | 104.01M | N/A | |
| Other Financing Activity | | | N/A | -280.00K | -280.00K | N/A | |
| FINANCING CASH FLOW | | | -144.03M | 103.61M | 103.61M | N/A | |
| |
| Exchange Rate Effect | | | N/A | 46.29K | N/A | N/A | |
| CHANGE IN CASH | | | 898.84K | 470.00K | 0.00 | 0.00 | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -3.82M | -590.00K | 0.00 | 0.00 | |
| Capital Expenditure | | | N/A | -13.49K | N/A | N/A | |
| FREE CASH FLOW | | | -3.84M | -590.00K | 0.00 | 0.00 | |