ASSETS | |
---|
Current Assets | |
---|
Cash | | | 204.92M | 112.36M | 50.90M | 72.80M | 111.20M | |
Cash Equivalents | | | 139.74M | 40.59M | 94.80M | 40.50M | 7.50M | |
Marketable Securities | | | 9.99M | 31.95M | 57.60M | 99.60M | 80.40M | |
Receivables | | | 2.20M | 2.86M | 2.50M | 4.80M | 7.50M | |
Inventories | | | 21.85M | 7.39M | 8.30M | 9.10M | 9.80M | |
Other Current Assets | | | 4.70M | 6.75M | 4.90M | 5.50M | 4.80M | |
Total Current Assets | | | 383.40M | 201.90M | 219.00M | 232.30M | 221.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 667.18M | 398.73M | 383.50M | 405.90M | 353.20M | |
Investments And Advances | | | 59.79M | 96.14M | 66.20M | 74.60M | 69.20M | |
Other Non-Current Assets | | | 6.86M | 6.04M | 8.00M | 10.80M | 8.90M | |
Total Non-Current Assets | | | 734.78M | 500.92M | 457.80M | 491.20M | 431.40M | |
|
TOTAL ASSETS | | | 1.12B | 702.82M | 676.80M | 723.50M | 652.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 979.00K | 213.00K | 300.00K | 600.00K | 700.00K | |
Accounts Payable | | | 74.59M | 41.80M | 36.70M | 39.70M | 30.30M | |
Other Current Liabilities | | | 7.62M | 5.14M | 4.20M | 5.70M | 6.20M | |
Total Current Liabilities | | | 83.19M | 47.15M | 41.20M | 46.00M | 37.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 107.69M | 1.10M | 300.00K | 600.00K | 1.10M | |
Deferred Taxes/Income | | | 57.29M | 51.11M | 48.10M | 48.00M | 40.80M | |
Other Non-Current Liabilities | | | 35.98M | 6.44M | 7.30M | 8.70M | 7.90M | |
Total Non-Current Liabilities | | | 325.74M | 148.41M | 146.50M | 165.10M | 147.90M | |
|
TOTAL LIABILITIES | | | 408.92M | 195.56M | 187.70M | 211.10M | 185.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 363.08M | 308.90M | 276.60M | 258.90M | 229.90M | |
Minority Interest | | | 124.78M | 89.75M | 90.80M | 107.70M | 98.20M | |
Common Shares | | | 410.57M | 258.40M | 255.70M | 255.40M | 250.20M | |
Other Shareholders' Equity | | | -39.73M | -35.62M | -18.90M | 21.10M | 9.80M | |
Shares Outstanding | | | 217.42M | 177.31M | 176.80M | 177.10M | 175.70M | |
Tangible Book Value per Share | | | 3.26 | 2.86 | 2.77 | 2.89 | 2.66 | |
Total Shareholders' Equity | | | 709.26M | 507.25M | 489.10M | 512.40M | 467.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.12B | 702.82M | 676.80M | 723.50M | 652.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 4.61 | 4.28 | 5.32 | 5.05 | 5.95 | |
Return On Assets (ROA) | | | 6.38% | 5.17% | 3.04% | 4.23% | 7.11% | |
Return On Equity (ROE) | | | 10.05% | 7.16% | 4.21% | 5.97% | 9.92% | |
Return On Invested Capital (ROIC) | | | 5.83% | 6.28% | 5.66% | 6.60% | 7.87% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.82% | 7.07% | 7.45% | 8.32% | 9.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.82% | 7.07% | 7.45% | 8.32% | 9.19% | |