ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.76M | 5.27M | N/A | 932.00K | 1.40M | |
Marketable Securities | | | 1.74M | 3.46M | 8.17M | 14.90K | 56.40K | |
Receivables | | | 9.91M | 1.78M | 11.24M | 5.79M | 6.18M | |
Inventories | | | 7.56M | 6.53M | 448.70K | 195.90K | 593.80K | |
Other Current Assets | | | 661.50K | 583.70K | 1.43M | 2.05M | 2.03M | |
Total Current Assets | | | 33.63M | 17.63M | 22.05M | 8.98M | 10.25M | |
|
Non-Current Assets | |
---|
PPE Net | | | 46.19M | 4.54M | 1.09M | 211.40K | 28.50K | |
Investments And Advances | | | 0.00 | 5.15M | 722.50K | N/A | N/A | |
Goodwill | | | 37.59M | 438.80K | N/A | N/A | N/A | |
Intangibles | | | 35.05M | 2.00M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 32.89M | 9.46M | 1.11M | N/A | N/A | |
Total Non-Current Assets | | | 151.71M | 21.60M | 2.92M | 211.40K | 28.60K | |
|
TOTAL ASSETS | | | 185.34M | 39.23M | 24.97M | 9.19M | 10.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.88M | 1.31M | 0.00 | 567.70K | 1.51M | |
Current Portion Of LT Debt. | | | 5.66M | 675.60K | 289.80K | 159.90K | 18.50K | |
Accrued Expenses | | | 4.66M | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 13.14M | 3.00M | 1.54M | 1.95M | 2.81M | |
Other Current Liabilities | | | 5.41M | 8.41M | 5.25M | 687.60K | 393.70K | |
Total Current Liabilities | | | 34.74M | 13.39M | 7.08M | 3.37M | 4.73M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 65.59M | 5.67M | 1.25M | 1.38M | 1.02M | |
Deferred Taxes/Income | | | 14.92M | 1.07M | 0.00 | 3.40K | 121.80K | |
Other Non-Current Liabilities | | | 7.24M | 366.40K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 104.15M | 9.47M | 1.49M | 1.34M | 1.10M | |
|
TOTAL LIABILITIES | | | 138.89M | 22.86M | 8.58M | 4.71M | 5.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.11M | 3.18M | 6.65M | 4.41M | 4.60M | |
Additional Paid In Capital | | | 3.65M | 4.06M | 3.00M | N/A | N/A | |
Minority Interest | | | 16.40M | 2.36M | 238.40K | -44.70K | -44.70K | |
Common Shares | | | 38.92M | 9.03M | 6.86M | 1.00K | 1.00K | |
Other Shareholders' Equity | | | 779.50K | 99.70K | -116.80K | 73.80K | -145.90K | |
Shares Outstanding | | | 31.07M | 27.19M | 26.80M | 26.55M | 26.55M | |
Tangible Book Value per Share | | | -0.84 | 0.51 | 0.61 | 0.17 | 0.17 | |
Total Shareholders' Equity | | | 46.45M | 16.36M | 16.39M | 4.49M | 4.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 185.34M | 39.23M | 24.97M | 9.19M | 10.28M | |
|
Statistics | |
---|
Debt/Equity | | | 1.54 | 0.43 | 0.08 | 0.44 | 0.57 | |
Current Ratio | | | 0.97 | 1.32 | 3.11 | 2.67 | 2.17 | |
Return On Assets (ROA) | | | -3.03% | -8.86% | 8.98% | -2.05% | -1.28% | |
Return On Equity (ROE) | | | -12.09% | -21.23% | 13.68% | -4.20% | -2.96% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 1.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 1.64% | |