ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 52.34M | 16.40M | 25.19M | 31.08M | |
Receivables | | | 28.30M | 38.17M | 28.37M | 32.60M | |
Inventories | | | 47.61M | 40.92M | 22.69M | 17.95M | |
Other Current Assets | | | 7.08M | 1.59M | 974.00K | 728.00K | |
Total Current Assets | | | 135.33M | 97.08M | 77.22M | 82.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.38M | 9.52M | 12.17M | 14.57M | |
Investments And Advances | | | 1.16M | 1.16M | 1.06M | 980.00K | |
Goodwill | | | 1.27M | 1.27M | 1.27M | 1.27M | |
Intangibles | | | 268.50K | 145.00K | 230.00K | 167.00K | |
Other Non-Current Assets | | | 4.67M | 5.27M | 1.57M | 11.00K | |
Total Non-Current Assets | | | 21.75M | 17.36M | 16.31M | 17.00M | |
|
TOTAL ASSETS | | | 157.08M | 114.44M | 93.54M | 99.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.35M | 3.50M | 2.93M | 1.98M | |
Accrued Expenses | | | 10.98M | 8.43M | 9.34M | 8.13M | |
Accounts Payable | | | 8.63M | 16.11M | 3.17M | 5.55M | |
Other Current Liabilities | | | 31.30M | 26.44M | 32.23M | 37.69M | |
Total Current Liabilities | | | 53.26M | 54.48M | 47.68M | 53.36M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 431.70K | 1.47M | 1.77M | 2.20M | |
Other Non-Current Liabilities | | | 5.67M | 2.07M | 2.43M | 2.36M | |
Total Non-Current Liabilities | | | 6.10M | 3.54M | 5.77M | 5.68M | |
|
TOTAL LIABILITIES | | | 59.36M | 58.02M | 53.45M | 59.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 51.32M | 41.78M | 32.09M | 32.32M | |
Additional Paid In Capital | | | 46.26M | 14.64M | 8.00M | 8.00M | |
Minority Interest | | | N/A | 0.00 | 1.58M | 1.13M | |
Common Shares | | | 136.50K | 120.00K | 120.00K | 120.00K | |
Other Shareholders' Equity | | | -100.00 | -120.00K | -120.00K | -120.00K | |
Shares Outstanding | | | 12.00M | 12.00M | 13.25M | 13.25M | |
Tangible Book Value per Share | | | 8.02 | 4.58 | 2.91 | 2.93 | |
Total Shareholders' Equity | | | 97.72M | 56.42M | 40.09M | 40.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 157.08M | 114.44M | 93.54M | 99.36M | |
|
Statistics | |
---|
Current Ratio | | | 2.54 | 1.78 | 1.62 | 1.54 | |
Return On Assets (ROA) | | | 6.78% | 8.47% | 8.30% | 5.84% | |
Return On Equity (ROE) | | | 10.90% | 17.19% | 19.37% | 14.38% | |
Return On Invested Capital (ROIC) | | | 9.25% | 15.03% | 15.12% | 7.45% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.24% | 20.27% | 31.25% | 21.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.78% | 20.90% | 33.37% | 23.11% | |