US21036P1084 - Common Stock
2024 (2024-2-29) | 2023 (2023-2-28) | 2022 (2022-2-28) | 2021 (2021-2-28) | 2020 (2020-2-29) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 152.40M | 133.50M | 199.40M | 461.00M | 81.00M | |||
Receivables | 1.08B | 1.08B | 1.12B | 1.09B | 1.22B | |||
Inventories | 2.08B | 1.90B | 1.57B | 1.29B | 1.37B | |||
Other Current Assets | 418.30M | 388.10M | 437.90M | 204.00M | 814.00M | |||
Total Current Assets | 3.73B | 3.50B | 3.33B | 3.04B | 3.48B | |||
Non-Current Assets | ||||||||
PPE Net | 8.67B | 7.31B | 6.54B | 6.30B | 5.81B | |||
Investments And Advances | 170.60M | 756.50M | 2.88B | 4.61B | 4.21B | |||
Goodwill | 7.98B | 7.93B | 7.86B | 7.79B | 7.76B | |||
Intangibles | 2.73B | 2.73B | 2.76B | 2.73B | 2.72B | |||
Other Non-Current Assets | 2.41B | 2.45B | 2.49B | 2.63B | 3.34B | |||
Total Non-Current Assets | 21.96B | 21.17B | 22.53B | 24.06B | 23.84B | |||
TOTAL ASSETS | 25.69B | 24.66B | 25.86B | 27.11B | 27.32B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 241.40M | 1.17B | 323.00M | 0.00 | 239.00M | |||
Current Portion Of LT Debt. | 956.80M | 9.50M | 605.30M | 29.00M | 735.00M | |||
Accrued Expenses | 624.20M | 653.50M | 660.20M | 579.00M | 570.00M | |||
Accounts Payable | 1.11B | 941.50M | 899.20M | 460.00M | 558.00M | |||
Other Current Liabilities | 212.20M | 198.50M | 211.10M | 201.00M | 211.00M | |||
Total Current Liabilities | 3.14B | 2.97B | 2.70B | 1.27B | 2.31B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 10.68B | 11.29B | 9.49B | 10.41B | 11.21B | |||
Deferred Taxes/Income | N/A | 1.67B | 1.62B | N/A | 384.00M | |||
Other Non-Current Liabilities | 1.80B | 1.67B | 1.62B | 1.49B | 942.00M | |||
Total Non-Current Liabilities | 12.81B | 13.28B | 11.43B | 12.24B | 12.88B | |||
TOTAL LIABILITIES | 15.95B | 16.25B | 14.12B | 13.51B | 15.19B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 13.42B | 12.34B | 14.51B | 15.12B | 13.70B | |||
Additional Paid In Capital | 2.05B | 1.90B | 1.81B | 1.60B | 1.51B | |||
Minority Interest | 283.70M | 287.80M | 274.50M | 296.20M | 309.80M | |||
Common Shares | 2.10M | 2.10M | 2.20M | 2.00M | 2.00M | |||
Treasury Stock | -6.10B | -5.86B | -4.17B | -2.79B | -2.81B | |||
Other Shareholders' Equity | 366.50M | 18.20M | -417.90M | -351.00M | -286.00M | |||
Shares Outstanding | 182.89M | 183.20M | 187.65M | 193.00M | 191.00M | |||
Tangible Book Value per Share | -5.30 | -12.23 | 5.94 | 15.92 | 8.67 | |||
Total Shareholders' Equity | 9.74B | 8.41B | 11.73B | 13.60B | 12.13B | |||
TOTAL LIABILITIES AND EQUITY | 25.69B | 24.66B | 25.86B | 27.11B | 27.32B | |||
Statistics | ||||||||
Debt/Equity | 1.12 | 1.48 | 0.84 | 0.77 | 0.94 | |||
Current Ratio | 1.19 | 1.18 | 1.23 | 2.40 | 1.51 | |||
Return On Assets (ROA) | 6.72% | -0.29% | -0.16% | 7.37% | -0.04% | |||
Return On Equity (ROE) | 17.73% | -0.84% | -0.34% | 14.69% | -0.10% | |||
Return On Invested Capital (ROIC) | 11.29% | 10.12% | 10.05% | 8.72% | 8.08% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.36% | 10.18% | 10.14% | 8.88% | 8.11% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 21.57% | 19.16% | 18.64% | 15.17% | 13.89% |
All data in USD