US85916J4094 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -20.71M | -18.29M | -10.72M | -6.65M | -4.59M | |||
Depreciation Amortization | 595.00K | 430.00K | 110.00K | 130.00K | 120.00K | |||
Change In Working Capital | 612.00K | -1.10M | -2.25M | -2.50M | -3.82M | |||
Interest Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 10.37M | 10.55M | 9.91M | 5.51M | 3.67M | |||
OPERATING CASH FLOW | -9.14M | -8.42M | -2.95M | -3.51M | -4.62M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -366.00K | -2.38M | -1.40M | -70.00K | -30.00K | |||
Other Investing Activity | 20.13M | -19.72M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | 19.77M | -22.09M | -1.40M | -70.00K | -30.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | 2.16M | N/A | |||
Stock Issued/Repurchased | 81.00K | 220.00K | 550.00K | 15.18M | 24.03M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 81.00K | 220.00K | 550.00K | 17.34M | 24.03M | |||
CHANGE IN CASH | 10.71M | -30.29M | -3.80M | 13.76M | 19.38M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -9.14M | -8.42M | -2.95M | -3.51M | -4.62M | |||
Capital Expenditure | -366.00K | -2.38M | -1.40M | -70.00K | -30.00K | |||
FREE CASH FLOW | -9.50M | -10.80M | -4.35M | -3.58M | -4.65M |
All data in USD