ASSETS | |
---|
Current Assets | |
---|
Cash | | | 268.90K | 56.30K | 309.70K | 562.30K | 3.20M | |
Marketable Securities | | | 586.70K | 1.37M | 1.03M | 1.00M | N/A | |
Receivables | | | 108.60K | 109.00K | 185.70K | 64.00K | 70.00K | |
Other Current Assets | | | 100.10K | 90.00K | 1.04M | 25.00K | 20.00K | |
Total Current Assets | | | 1.06M | 1.63M | 2.57M | 1.66M | 3.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.17M | 9.87M | 23.07M | 11.85M | 6.80M | |
Investments And Advances | | | 111.10K | 111.10K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 10.28M | 9.98M | 23.07M | 11.85M | 6.80M | |
|
TOTAL ASSETS | | | 11.35M | 11.61M | 25.64M | 13.50M | 10.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 807.20K | 839.60K | 780.20K | 175.30K | 170.00K | |
Other Current Liabilities | | | 0.00 | 1.21M | 410.20K | N/A | 0.00 | |
Total Current Liabilities | | | 807.20K | 2.05M | 1.19M | 175.30K | 170.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 807.20K | 2.05M | 1.19M | 175.30K | 170.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.42M | -28.41M | -9.76M | -7.88M | -7.26M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 37.96M | 37.96M | 34.21M | 21.21M | 17.19M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 30.33M | 30.33M | 22.13M | 12.01M | 9.61M | |
Tangible Book Value per Share | | | 0.35 | 0.32 | 1.11 | 1.11 | 0.21 | |
Total Shareholders' Equity | | | 10.54M | 9.56M | 24.45M | 13.33M | 9.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.35M | 11.61M | 25.64M | 13.50M | 10.09M | |
|
Statistics | |
---|
Current Ratio | | | 1.32 | 0.80 | 2.16 | 9.45 | 19.35 | |
Return On Assets (ROA) | | | -159.62% | -170.56% | -8.68% | -6.49% | -6.05% | |
Return On Equity (ROE) | | | -171.84% | -207.08% | -9.10% | -6.57% | -6.15% | |