| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 10.52M | 864.00K | 3.01M | 4.17M | 1.48M | |
| Marketable Securities | | | 14.70M | N/A | N/A | N/A | N/A | |
| Receivables | | | 1.47M | 102.50K | N/A | N/A | N/A | |
| Inventories | | | 745.30K | 1.87M | 1.71M | 190.00K | 120.00K | |
| Other Current Assets | | | 12.23M | 339.70K | 116.50K | 70.00K | 10.00K | |
| Total Current Assets | | | 39.66M | 3.17M | 4.84M | 4.42M | 1.61M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 103.50K | 4.04M | 6.82M | 7.00M | 3.76M | |
| Investments And Advances | | | 404.20M | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | 32.50K | 52.50K | N/A | N/A | |
| Other Non-Current Assets | | | 400.00 | 72.20K | 76.10K | 410.00K | 530.00K | |
| Total Non-Current Assets | | | 404.30M | 4.14M | 6.95M | 7.42M | 4.29M | |
| |
| TOTAL ASSETS | | | 443.96M | 7.31M | 11.79M | 11.84M | 5.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 7.63M | 0.00 | 0.00 | 0.00 | 700.00K | |
| Current Portion Of LT Debt. | | | N/A | 3.76M | N/A | N/A | N/A | |
| Accrued Expenses | | | 608.30K | 346.50K | 476.10K | N/A | N/A | |
| Accounts Payable | | | 1.83M | 976.60K | 794.10K | 850.00K | 800.00K | |
| Other Current Liabilities | | | 551.60K | 98.90K | 2.42M | 1.15M | 1.26M | |
| Total Current Liabilities | | | 10.61M | 5.19M | 3.69M | 2.01M | 2.77M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 132.00K | 132.00K | 162.00K | 190.00K | N/A | |
| Total Non-Current Liabilities | | | 132.00K | 132.00K | 162.00K | 190.00K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 10.75M | 5.32M | 3.85M | 2.20M | 2.77M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -134.29M | -34.45M | -25.15M | -15.31M | -10.67M | |
| Additional Paid In Capital | | | 567.11M | 36.42M | 32.49M | 24.73M | 13.80M | |
| Common Shares | | | 2.80K | 200.00 | 1.50K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 391.20K | 23.30K | 591.80K | 210.00K | N/A | |
| Shares Outstanding | | | 27.63M | 6.80K | 2.30K | 1.40K | 1.40K | |
| Tangible Book Value per Share | | | 15.68 | 287.92 | 3.41K | 1.02 | 0.34 | |
| Total Shareholders' Equity | | | 433.21M | 2.00M | 7.93M | 9.64M | 3.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 443.96M | 7.31M | 11.79M | 11.84M | 5.90M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 3.74 | 0.61 | 1.31 | 2.20 | 0.58 | |
| Return On Assets (ROA) | | | -23.51% | -127.10% | -83.48% | -39.19% | -78.98% | |
| Return On Equity (ROE) | | | -24.09% | -465.72% | -124.04% | -48.13% | -148.41% | |