| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 6.45M | 17.26M | 3.48M | 74.40K | |
| Cash Equivalents | | | 64.20K | N/A | N/A | N/A | N/A | |
| Receivables | | | 26.20K | 17.40K | 15.30K | 14.70K | 800.00 | |
| Inventories | | | 565.20K | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 77.30K | 96.00K | 99.80K | 109.30K | 5.40K | |
| Total Current Assets | | | 733.00K | 6.56M | 12.57M | 2.63M | 60.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.91M | 21.10M | 5.75M | 4.14M | 4.14M | |
| Other Non-Current Assets | | | N/A | 1.56M | 782.00K | N/A | N/A | |
| Total Non-Current Assets | | | 19.91M | 22.66M | 6.53M | 4.14M | 4.14M | |
| |
| TOTAL ASSETS | | | 20.64M | 29.22M | 19.10M | 6.78M | 4.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 585.40K | 0.00 | 0.00 | 208.80K | |
| Current Portion Of LT Debt. | | | N/A | 10.30K | 12.70K | N/A | N/A | |
| Accounts Payable | | | 1.08M | 1.56M | 339.20K | 300.10K | 308.60K | |
| Other Current Liabilities | | | 1.28M | 626.00K | 440.90K | N/A | N/A | |
| Total Current Liabilities | | | 2.36M | 2.79M | 792.90K | 300.10K | 517.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 6.90K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 11.77M | 14.40M | 10.28M | N/A | N/A | |
| Total Non-Current Liabilities | | | 11.77M | 14.40M | 10.29M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 14.13M | 17.18M | 11.08M | 300.10K | 517.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.94M | -28.77M | -17.52M | -14.98M | -13.48M | |
| Additional Paid In Capital | | | 0.00 | 0.00 | 166.10K | N/A | N/A | |
| Common Shares | | | 38.90M | 39.66M | 25.42M | 21.40M | 17.11M | |
| Other Shareholders' Equity | | | -3.46M | 1.15M | -45.60K | 63.20K | 54.40K | |
| Shares Outstanding | | | 60.56M | 41.85M | 32.76M | 20.42M | 8.58M | |
| Tangible Book Value per Share | | | 0.11 | 0.29 | 0.24 | 0.32 | 0.43 | |
| Total Shareholders' Equity | | | 6.51M | 12.04M | 8.02M | 6.47M | 3.68M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.64M | 29.22M | 19.10M | 6.78M | 4.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | N/A | N/A | |
| Current Ratio | | | 0.31 | 2.36 | 15.85 | 8.77 | 0.12 | |
| Return On Assets (ROA) | | | -19.15% | -12.72% | -18.52% | -32.81% | -17.47% | |
| Return On Equity (ROE) | | | -60.69% | -30.87% | -44.10% | -34.34% | -19.92% | |