| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 50.09M | 38.12M | 46.82M | 43.84M | 63.36M |  | 
| Marketable Securities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Receivables |  |  | 120.57M | 183.80M | 185.01M | 189.88M | 190.38M |  | 
| Other Current Assets |  |  | 42.80M | 30.40M | 36.06M | 30.85M | 14.23M |  | 
| Total Current Assets |  |  | 213.46M | 252.32M | 267.89M | 264.57M | 267.96M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 81.78M | 80.89M | 86.28M | 93.61M | 103.35M |  | 
| Intangibles |  |  | 64.36B | 23.91B | 3.63B | 1.84B | 2.85B |  | 
| Other Non-Current Assets |  |  | 115.38M | 1.60B | 781.87M | 212.07M | 335.60M |  | 
| Total Non-Current Assets |  |  | 64.56B | 25.59B | 4.49B | 2.15B | 3.29B |  | 
|  | 
| TOTAL ASSETS |  |  | 64.77B | 25.84B | 4.76B | 2.41B | 3.56B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 349.00K | 517.00K | 483.00K | 454.00K | N/A |  | 
| Accrued Expenses |  |  | 55.75M | 74.30M | 62.00M | 66.60M | 65.25M |  | 
| Accounts Payable |  |  | 44.22M | 42.60M | 32.63M | 32.92M | 36.87M |  | 
| Other Current Liabilities |  |  | 214.25M | 237.97M | 228.16M | 217.43M | 209.86M |  | 
| Total Current Liabilities |  |  | 314.57M | 355.38M | 323.27M | 317.40M | 311.99M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 8.16B | 7.19B | 2.18B | 2.38B | 2.16B |  | 
| Deferred Taxes/Income |  |  | 5.87B | 407.00K | 357.00K | 198.00K | 109.00K |  | 
| Other Non-Current Liabilities |  |  | 60.09M | 66.75M | 91.82M | 97.23M | 110.92M |  | 
| Total Non-Current Liabilities |  |  | 14.09B | 7.26B | 2.27B | 2.48B | 2.27B |  | 
|  | 
| TOTAL LIABILITIES |  |  | 14.40B | 7.61B | 2.60B | 2.79B | 2.58B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 16.32B | -2.17B | -999.23M | -1.43B | 41.44M |  | 
| Additional Paid In Capital |  |  | 31.16B | 20.41B | 3.96B | 1.84B | 1.73B |  | 
| Common Shares |  |  | 2.89B | 246.00K | 26.00K | 20.00K | 20.00K |  | 
| Treasury Stock |  |  | N/A | 0.00 | -782.10M | -782.10M | -782.10M |  | 
| Other Shareholders' Equity |  |  | -5.02M | -15.38M | -11.44M | -13.80M | -7.54M |  | 
| Shares Outstanding |  |  | 280.96M | 245.78M | 151.00M | 97.81M | 95.18M |  | 
| Tangible Book Value per Share |  |  | -60.10 | -23.11 | -9.68 | -22.73 | -19.66 |  | 
| Total Shareholders' Equity |  |  | 50.37B | 18.23B | 2.16B | -383.12M | 978.96M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 64.77B | 25.84B | 4.76B | 2.41B | 3.56B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.16 | 0.39 | 1.01 | -6.21 | 2.20 |  | 
| Current Ratio |  |  | 0.68 | 0.71 | 0.83 | 0.83 | 0.86 |  | 
| Return On Assets (ROA) |  |  | 7.31% | -4.51% | 9.01% | -60.98% | -15.05% |  | 
| Return On Equity (ROE) |  |  | 9.40% | -6.40% | 19.82% | N/A | -54.70% |  | 
| Return On Invested Capital (ROIC) |  |  | 9.90% | N/A | 0.01% | 0.40% | 1.12% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 9.91% | N/A | 0.01% | 0.41% | 1.14% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 13891.13% | N/A | 0.08% | 3.99% | 10.98% |  |