| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 383.00K | 3.29M | 15.20M | 18.80M | 2.80M | |
| Receivables | | | 125.81M | 123.00M | 107.00M | 142.00M | 10.00M | |
| Other Current Assets | | | 8.45M | 8.57M | 31.00M | 31.40M | 1.20M | |
| Total Current Assets | | | 134.64M | 135.00M | 154.00M | 192.20M | 14.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.47B | 4.60B | 4.59B | 4.96B | 800.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | 193.50M | |
| Other Non-Current Assets | | | 9.66M | 2.75M | 6.28M | 22.20M | 53.50M | |
| Total Non-Current Assets | | | 4.48B | 4.61B | 4.61B | 4.98B | 247.80M | |
| |
| TOTAL ASSETS | | | 4.61B | 4.74B | 4.76B | 5.17B | 261.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 26.94M | 28.00M | 1.73M | 1.60M | 300.00K | |
| Accounts Payable | | | N/A | N/A | 30.05M | 21.90M | 3.50M | |
| Other Current Liabilities | | | 6.41M | 20.00M | 0.00 | 3.00M | 200.00K | |
| Total Current Liabilities | | | 33.35M | 48.00M | 32.00M | 26.40M | 4.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.08B | 1.08B | 865.00M | 938.90M | 40.00M | |
| Deferred Taxes/Income | | | 247.25M | 254.00M | 260.00M | 313.60M | N/A | |
| Other Non-Current Liabilities | | | 6.21M | 6.61M | 6.54M | 5.40M | 3.60M | |
| Total Non-Current Liabilities | | | 3.18B | 3.23B | 3.12B | 3.42B | 127.20M | |
| |
| TOTAL LIABILITIES | | | 3.21B | 3.28B | 3.15B | 3.45B | 131.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -129.24M | -147.00M | -188.00M | -9.20M | 9.60M | |
| Additional Paid In Capital | | | 1.66B | 1.71B | 1.80B | 1.75B | 121.00M | |
| Minority Interest | | | 1.84B | 1.89B | 1.99B | 2.16B | 83.60M | |
| Common Shares | | | 16.00K | 20.00K | 20.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -130.10M | -98.00M | -680.00K | -19.10M | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 150.95M | 152.00M | 157.00M | 153.90M | 51.10M | |
| Tangible Book Value per Share | | | 9.28 | 9.62 | 10.21 | 11.19 | -1.23 | |
| Total Shareholders' Equity | | | 1.40B | 1.47B | 1.61B | 1.72B | 130.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.61B | 4.74B | 4.76B | 5.17B | 261.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.77 | 0.74 | 0.54 | 0.55 | 0.31 | |
| Current Ratio | | | 4.04 | 2.81 | 4.81 | 7.28 | 3.50 | |
| Return On Assets (ROA) | | | 0.75% | 0.84% | -0.36% | 0.29% | 4.93% | |
| Return On Equity (ROE) | | | 2.47% | 2.73% | -1.06% | 0.88% | 9.87% | |
| Return On Invested Capital (ROIC) | | | 4.20% | 4.46% | 4.55% | 3.44% | 10.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.20% | 4.46% | 4.57% | 3.46% | 10.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.20% | 4.46% | 4.57% | 3.46% | 45.11% | |