ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 383.00K | 3.29M | 15.20M | 18.80M | 2.80M | |
Receivables | | | 125.81M | 123.36M | 107.35M | 142.00M | 10.00M | |
Other Current Assets | | | 8.45M | 8.57M | 31.44M | 31.40M | 1.20M | |
Total Current Assets | | | 134.64M | 135.22M | 153.98M | 192.20M | 14.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.47B | 4.60B | 4.59B | 4.96B | 800.00K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | 193.50M | |
Other Non-Current Assets | | | 9.66M | 11.27M | 17.48M | 22.20M | 53.50M | |
Total Non-Current Assets | | | 4.48B | 4.61B | 4.60B | 4.98B | 247.80M | |
|
TOTAL ASSETS | | | 4.61B | 4.74B | 4.76B | 5.17B | 261.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 26.94M | 27.58M | 1.73M | 1.60M | 300.00K | |
Accounts Payable | | | N/A | N/A | 30.05M | 21.90M | 3.50M | |
Other Current Liabilities | | | 6.41M | 20.45M | 0.00 | 3.00M | 200.00K | |
Total Current Liabilities | | | 33.35M | 48.03M | 31.77M | 26.40M | 4.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.08B | 1.08B | 865.34M | 938.90M | 40.00M | |
Deferred Taxes/Income | | | 247.25M | 253.78M | 259.87M | 313.60M | N/A | |
Other Non-Current Liabilities | | | 6.21M | 6.61M | 6.54M | 5.40M | 3.60M | |
Total Non-Current Liabilities | | | 3.18B | 3.23B | 3.12B | 3.42B | 127.20M | |
|
TOTAL LIABILITIES | | | 3.21B | 3.28B | 3.15B | 3.45B | 131.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -129.24M | -146.79M | -187.74M | -9.20M | 9.60M | |
Additional Paid In Capital | | | 1.66B | 1.71B | 1.80B | 1.75B | 121.00M | |
Minority Interest | | | 1.84B | 1.89B | 1.99B | 2.16B | 83.60M | |
Common Shares | | | 16.00K | 16.00K | 16.00K | 0.00 | 0.00 | |
Treasury Stock | | | -130.10M | -98.17M | -677.00K | -19.10M | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 150.95M | 152.37M | 157.39M | 153.90M | 51.10M | |
Tangible Book Value per Share | | | 9.28 | 9.62 | 10.21 | 11.19 | -1.23 | |
Total Shareholders' Equity | | | 1.40B | 1.47B | 1.61B | 1.72B | 130.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.61B | 4.74B | 4.76B | 5.17B | 261.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.77 | 0.74 | 0.54 | 0.55 | 0.31 | |
Current Ratio | | | 4.04 | 2.82 | 4.85 | 7.28 | 3.50 | |
Return On Assets (ROA) | | | 0.76% | 0.84% | -0.35% | 0.29% | 4.93% | |
Return On Equity (ROE) | | | 2.50% | 2.71% | -1.03% | 0.88% | 9.87% | |
Return On Invested Capital (ROIC) | | | 4.20% | 4.47% | 4.55% | 3.44% | 10.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.20% | 4.47% | 4.57% | 3.46% | 10.88% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.20% | 4.47% | 4.57% | 3.46% | 45.13% | |