ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 71.24M | 83.88M | 39.20M | 34.90M | 18.10M | |
Receivables | | | 65.11M | 62.22M | 57.90M | 54.00M | 0.00 | |
Other Current Assets | | | 32.88M | 34.84M | 71.60M | 180.10M | 80.20M | |
Total Current Assets | | | 169.23M | 180.95M | 168.70M | 269.00M | 98.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 394.34M | 385.31M | 388.20M | 402.70M | 443.90M | |
Investments And Advances | | | 953.91M | 906.99M | 813.70M | 791.60M | 818.80M | |
Goodwill | | | 6.77M | N/A | N/A | N/A | 24.90M | |
Intangibles | | | 51.90M | 54.02M | 55.10M | 56.20M | 61.40M | |
Other Non-Current Assets | | | 145.11M | 141.56M | 134.00M | 127.10M | 136.00M | |
Total Non-Current Assets | | | 1.63B | 1.56B | 1.47B | 1.45B | 1.57B | |
|
TOTAL ASSETS | | | 1.80B | 1.74B | 1.64B | 1.72B | 1.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.34M | 2.62M | 1.70M | 1.60M | 800.00K | |
Accrued Expenses | | | 5.48M | 5.45M | 1.30M | 2.10M | 2.00M | |
Other Current Liabilities | | | N/A | N/A | 23.40M | 101.70M | 0.00 | |
Total Current Liabilities | | | 62.87M | 49.81M | 75.50M | 157.10M | 61.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 390.70M | 390.44M | 323.30M | 372.30M | 320.20M | |
Deferred Taxes/Income | | | 11.09M | 10.88M | 29.70M | 34.60M | 6.70M | |
Other Non-Current Liabilities | | | 1.51B | 1.44B | 1.30B | 1.26B | 1.29B | |
Total Non-Current Liabilities | | | 1.91B | 1.84B | 1.65B | 1.66B | 1.62B | |
|
TOTAL LIABILITIES | | | 1.97B | 1.89B | 1.73B | 1.82B | 1.68B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -93.13M | -63.64M | -8.40M | N/A | N/A | |
Additional Paid In Capital | | | -82.72M | -83.29M | -85.20M | -103.40M | N/A | |
Common Shares | | | 1.19M | 1.18M | 1.20M | 900.00K | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -10.60M | |
Shares Outstanding | | | 118.72M | 118.29M | 117.90M | 94.40M | 38.00M | |
Tangible Book Value per Share | | | -1.97 | -1.69 | -1.25 | -1.68 | -2.55 | |
Total Shareholders' Equity | | | -174.66M | -145.74M | -92.40M | -102.50M | -10.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.80B | 1.74B | 1.64B | 1.72B | 1.67B | |
|
Statistics | |
---|
Debt/Equity | | | -2.24 | -2.68 | -3.50 | -3.63 | -30.21 | |
Current Ratio | | | 2.69 | 3.63 | 2.23 | 1.71 | 1.59 | |
Return On Assets (ROA) | | | -2.49% | -3.17% | -0.51% | -8.83% | -4.35% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | N/A | 0.33% | 0.16% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.35% | 0.17% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 0.36% | 0.17% | N/A | N/A | |