FRA:STO3 • DE0007274136
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 33.54M | 37.62M | 85.76M | 89.08M | 94.66M | |||
| Depreciation Amortization | 69.45M | 68.16M | 65.76M | 64.83M | 68.07M | |||
| Change In Working Capital | -31.03M | -37.79M | -22.41M | -96.44M | -80.93M | |||
| Interest Paid | 4.24M | 4.33M | 3.38M | 1.67M | 1.44M | |||
| Taxes Paid | 39.94M | 39.33M | 38.13M | 53.03M | 32.42M | |||
| Other non cash items | 22.89M | 22.63M | 41.78M | 37.78M | 29.58M | |||
| OPERATING CASH FLOW | 94.85M | 90.62M | 170.90M | 95.25M | 111.38M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -42.51M | -36.20M | -46.64M | -47.42M | -41.93M | |||
| Other Investing Activity | 15.32M | -2.06M | -57.19M | 4.87M | -9.13M | |||
| INVESTING CASH FLOW | -27.19M | -38.26M | -103.83M | -42.55M | -51.07M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -28.95M | -27.88M | -25.75M | -27.62M | -23.83M | |||
| Dividend Paid | -21.04M | -31.90M | -31.90M | -31.90M | -31.90M | |||
| Other Financing Activity | -4.24M | -4.34M | -5.05M | -12.33M | -1.44M | |||
| FINANCING CASH FLOW | -54.22M | -64.11M | -62.69M | -71.85M | -57.17M | |||
| Exchange Rate Effect | -1.67M | 406.00K | -1.52M | 1.45M | 3.95M | |||
| CHANGE IN CASH | 11.76M | -11.35M | 2.85M | -17.71M | 7.09M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 94.85M | 90.62M | 170.90M | 95.25M | 111.38M | |||
| Capital Expenditure | -42.51M | -36.20M | -46.64M | -47.42M | -41.93M | |||
| FREE CASH FLOW | 52.33M | 54.42M | 124.26M | 47.83M | 69.45M | |||
All data in EUR