ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 15.85M | 32.31M | 12.05M | 8.34M | 13.30M | |
Marketable Securities | | | 50.00K | N/A | N/A | 0.00 | 50.00K | |
Receivables | | | 617.00K | 232.30K | 662.90K | 650.00K | 500.00K | |
Other Current Assets | | | 1.51M | 1.11M | 358.00K | 130.00K | 80.00K | |
Total Current Assets | | | 18.03M | 33.65M | 13.07M | 9.11M | 13.93M | |
|
Non-Current Assets | |
---|
PPE Net | | | 90.44M | 89.77M | 55.66M | 55.34M | 54.70M | |
Other Non-Current Assets | | | 5.62M | 5.55M | 192.10K | 190.00K | 190.00K | |
Total Non-Current Assets | | | 96.06M | 95.32M | 55.85M | 55.54M | 54.89M | |
|
TOTAL ASSETS | | | 114.09M | 128.97M | 68.92M | 64.65M | 68.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 60.00K | 0.00 | |
Current Portion Of LT Debt. | | | 169.00K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 3.50M | 2.37M | 2.30M | 3.00M | 1.26M | |
Other Current Liabilities | | | 0.00 | 3.15M | 6.10M | 4.53M | 4.26M | |
Total Current Liabilities | | | 3.66M | 5.52M | 8.41M | 7.59M | 5.52M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.03M | 0.00 | 0.00 | 0.00 | 60.00K | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 690.00K | 690.00K | |
Other Non-Current Liabilities | | | 4.84M | 4.93M | 763.70K | 830.00K | 810.00K | |
Total Non-Current Liabilities | | | 5.87M | 4.93M | 763.70K | 1.52M | 1.56M | |
|
TOTAL LIABILITIES | | | 9.53M | 10.45M | 9.17M | 9.11M | 7.08M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -150.49M | -135.23M | -114.25M | -98.03M | -79.24M | |
Additional Paid In Capital | | | 18.21M | 16.92M | 11.12M | 9.43M | 8.11M | |
Common Shares | | | 236.84M | 236.84M | 162.87M | 144.14M | 132.86M | |
Shares Outstanding | | | 123.94M | 123.94M | 61.01M | 102.74M | 94.69M | |
Tangible Book Value per Share | | | 0.84 | 0.96 | 0.98 | 0.54 | 0.65 | |
Total Shareholders' Equity | | | 104.56M | 118.53M | 59.75M | 55.54M | 61.74M | |
|
TOTAL LIABILITIES AND EQUITY | | | 114.09M | 128.97M | 68.92M | 64.65M | 68.82M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | N/A | N/A | N/A | 0.00 | |
Current Ratio | | | 4.92 | 6.10 | 1.56 | 1.20 | 2.52 | |
Return On Assets (ROA) | | | -22.74% | -16.27% | -23.52% | -29.06% | -19.67% | |
Return On Equity (ROE) | | | -24.81% | -17.70% | -27.13% | -33.83% | -21.93% | |