NYSE:STE • IE00BFY8C754
| TTM (2025-12-31) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 710.88M | 616.07M | 380.08M | 105.80M | 242.90M | |||
| Depreciation Amortization | 485.45M | 476.21M | 565.24M | 552.90M | 553.10M | |||
| Income Taxes - Deferred | -52.96M | -76.55M | -131.41M | -185.90M | -106.60M | |||
| Change In Working Capital | 32.27M | 66.51M | -146.08M | -250.00M | -149.30M | |||
| Interest Paid | N/A | 89.40M | 142.17M | 108.50M | 84.70M | |||
| Taxes Paid | N/A | 273.61M | 271.27M | 254.70M | 138.40M | |||
| Other non cash items | 91.15M | 65.83M | 305.44M | 534.20M | 144.70M | |||
| OPERATING CASH FLOW | 1.27B | 1.15B | 973.27M | 756.90M | 684.80M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -349.69M | -370.09M | -360.33M | -362.00M | -287.60M | |||
| Other Investing Activity | -15.41M | 758.86M | -527.03M | -21.40M | -379.00M | |||
| INVESTING CASH FLOW | -365.10M | 388.77M | -887.36M | -383.30M | -666.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -162.11M | -1.08B | 121.49M | -6.20M | 372.20M | |||
| Stock Issued/Repurchased | -248.07M | -265.85M | -1.29M | -306.70M | -45.70M | |||
| Dividend Paid | -236.01M | -219.88M | -200.57M | -183.50M | -163.20M | |||
| Other Financing Activity | -2.18M | -2.21M | -4.81M | -2.30M | -47.50M | |||
| FINANCING CASH FLOW | -648.37M | -1.57B | -85.19M | -498.70M | 115.80M | |||
| Exchange Rate Effect | 15.21M | 185.00K | -2.06M | -14.90M | -6.30M | |||
| CHANGE IN CASH | 268.52M | -35.32M | -1.34M | -140.00M | 127.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.27B | 1.15B | 973.27M | 756.90M | 684.80M | |||
| Capital Expenditure | -349.69M | -370.09M | -360.33M | -362.00M | -287.60M | |||
| FREE CASH FLOW | 917.10M | 778.00M | 612.95M | 394.90M | 397.20M | |||
All data in USD