| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 131.26M | 144.78M | 135.50M | 110.30M | |||
| Depreciation Amortization | N/A | 10.87M | 7.52M | 9.00M | 11.50M | |||
| Income Taxes - Deferred | N/A | -296.00K | 601.00K | -2.90M | 2.40M | |||
| Change In Working Capital | 152.25M | 23.88M | 10.41M | 89.50M | 84.00M | |||
| Interest Paid | 181.20M | 176.07M | 111.30M | 22.10M | 15.20M | |||
| Taxes Paid | 27.53M | 29.73M | 36.89M | 31.20M | 24.20M | |||
| Other non cash items | N/A | 7.66M | 8.44M | 9.30M | 7.90M | |||
| OPERATING CASH FLOW | 152.25M | 173.37M | 171.75M | 240.40M | 216.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.38M | -2.99M | -6.22M | -3.90M | -3.60M | |||
| Other Investing Activity | -289.70M | -115.30M | -438.00M | -394.70M | 15.60M | |||
| INVESTING CASH FLOW | -294.08M | -118.29M | -444.22M | -398.60M | 12.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -13.18M | 11.62M | 19.54M | -7.70M | -11.00M | |||
| Stock Issued/Repurchased | -1.69M | -870.00K | -20.61M | -8.40M | -600.00K | |||
| Dividend Paid | -52.27M | -50.97M | -49.71M | -47.00M | -44.30M | |||
| Other Financing Activity | 177.10M | -3.64M | 346.85M | -491.00M | 520.40M | |||
| FINANCING CASH FLOW | 109.97M | -43.87M | 296.07M | -554.10M | 464.50M | |||
| CHANGE IN CASH | -31.86M | 11.21M | 23.60M | -712.30M | 692.60M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 152.25M | 173.37M | 171.75M | 240.40M | 216.10M | |||
| Capital Expenditure | -4.38M | -2.99M | -6.22M | -3.90M | -3.60M | |||
| FREE CASH FLOW | 147.87M | 170.37M | 165.53M | 236.50M | 212.50M | |||
All data in USD