| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 43.00M | 1.04M | 95.60M | 108.10M | |
| Marketable Securities | | | 19.00M | 23.50M | 13.10M | 9.50M | |
| Receivables | | | 50.80M | 46.80M | 33.70M | 37.90M | |
| Inventories | | | 299.00M | 181.90M | 147.80M | 136.80M | |
| Other Current Assets | | | 27.20M | 240.00K | 7.60M | 6.80M | |
| Total Current Assets | | | 439.00M | 1.29M | 297.80M | 299.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 188.10M | 98.30M | 69.20M | 60.40M | |
| Investments And Advances | | | 5.10M | 345.02M | 1.30M | 2.40M | |
| Goodwill | | | 277.60M | 129.50M | 118.40M | 117.50M | |
| Intangibles | | | 399.70M | 197.30M | 195.30M | 195.80M | |
| Other Non-Current Assets | | | N/A | 100.00K | 0.00 | -100.00K | |
| Total Non-Current Assets | | | 870.50M | 345.02M | 384.20M | 376.00M | |
| |
| TOTAL ASSETS | | | 1.31B | 346.31M | 682.00M | 675.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 24.90M | 12.30M | 17.90M | 8.00M | |
| Accrued Expenses | | | 16.00M | 50.00K | 7.30M | 5.20M | |
| Accounts Payable | | | 194.90M | 110.00K | 79.30M | 88.30M | |
| Other Current Liabilities | | | 87.30M | 60.00M | 51.80M | 48.40M | |
| Total Current Liabilities | | | 323.10M | 160.00K | 156.30M | 149.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 317.20M | 130.30M | 136.10M | 109.80M | |
| Deferred Taxes/Income | | | 40.90M | 40.20M | 39.60M | 41.90M | |
| Other Non-Current Liabilities | | | 11.00M | 39.96M | 2.90M | 3.20M | |
| Total Non-Current Liabilities | | | 369.10M | 39.97M | 203.00M | 180.90M | |
| |
| TOTAL LIABILITIES | | | 692.20M | 40.13M | 359.30M | 330.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 570.80M | -38.82M | 305.10M | 326.70M | |
| Additional Paid In Capital | | | N/A | N/A | 0.00 | N/A | |
| Minority Interest | | | N/A | 0.00 | 24.40M | 26.00M | |
| Common Shares | | | 46.50M | 345.00M | 17.60M | 17.60M | |
| Other Shareholders' Equity | | | 0.00 | 3.70M | N/A | N/A | |
| Shares Outstanding | | | 387.58M | 43.12M | 336.97M | 336.97M | |
| Tangible Book Value per Share | | | -0.15 | 0.14 | 0.03 | 0.09 | |
| Total Shareholders' Equity | | | 617.30M | 306.18M | 322.70M | 344.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.31B | 346.31M | 682.00M | 675.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.51 | 0.43 | 0.42 | 0.32 | |
| Current Ratio | | | 1.36 | 8.06 | 1.91 | 2.00 | |
| Return On Assets (ROA) | | | -43.20% | -3.19% | -3.64% | -4.86% | |
| Return On Equity (ROE) | | | -91.64% | -3.61% | -7.69% | -9.53% | |