ASSETS | |
---|
Current Assets | |
---|
Cash | | | 43.00M | 1.04M | 95.60M | 108.10M | |
Marketable Securities | | | 19.00M | 23.50M | 13.10M | 9.50M | |
Receivables | | | 50.80M | 46.80M | 33.70M | 37.90M | |
Inventories | | | 299.00M | 181.90M | 147.80M | 136.80M | |
Other Current Assets | | | 27.20M | 240.00K | 7.60M | 6.80M | |
Total Current Assets | | | 439.00M | 1.29M | 297.80M | 299.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 188.10M | 98.30M | 69.20M | 60.40M | |
Investments And Advances | | | 5.10M | 345.02M | 1.30M | 2.40M | |
Goodwill | | | 277.60M | 129.50M | 118.40M | 117.50M | |
Intangibles | | | 399.70M | 197.30M | 195.30M | 195.80M | |
Other Non-Current Assets | | | N/A | 100.00K | 0.00 | -100.00K | |
Total Non-Current Assets | | | 870.50M | 345.02M | 384.20M | 376.00M | |
|
TOTAL ASSETS | | | 1.31B | 346.31M | 682.00M | 675.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 24.90M | 12.30M | 17.90M | 8.00M | |
Accrued Expenses | | | 16.00M | 50.00K | 7.30M | 5.20M | |
Accounts Payable | | | 194.90M | 110.00K | 79.30M | 88.30M | |
Other Current Liabilities | | | 87.30M | 60.00M | 51.80M | 48.40M | |
Total Current Liabilities | | | 323.10M | 160.00K | 156.30M | 149.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 317.20M | 130.30M | 136.10M | 109.80M | |
Deferred Taxes/Income | | | 40.90M | 40.20M | 39.60M | 41.90M | |
Other Non-Current Liabilities | | | 11.00M | 39.96M | 2.90M | 3.20M | |
Total Non-Current Liabilities | | | 369.10M | 39.97M | 203.00M | 180.90M | |
|
TOTAL LIABILITIES | | | 692.20M | 40.13M | 359.30M | 330.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 570.80M | -38.82M | 305.10M | 326.70M | |
Additional Paid In Capital | | | N/A | N/A | 0.00 | N/A | |
Minority Interest | | | N/A | 0.00 | 24.40M | 26.00M | |
Common Shares | | | 46.50M | 345.00M | 17.60M | 17.60M | |
Other Shareholders' Equity | | | 0.00 | 3.70M | N/A | N/A | |
Shares Outstanding | | | 387.58M | 43.12M | 336.97M | 336.97M | |
Tangible Book Value per Share | | | -0.15 | 0.14 | 0.03 | 0.09 | |
Total Shareholders' Equity | | | 617.30M | 306.18M | 322.70M | 344.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.31B | 346.31M | 682.00M | 675.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.51 | 0.43 | 0.42 | 0.32 | |
Current Ratio | | | 1.36 | 8.06 | 1.91 | 2.00 | |
Return On Assets (ROA) | | | -43.20% | -3.19% | -3.64% | -4.86% | |
Return On Equity (ROE) | | | -91.64% | -3.61% | -7.69% | -9.53% | |