| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 54.66M | 23.85M | 35.32M | 18.03M | 66.22M | |
| Receivables | | | 561.52M | 568.19M | 610.54M | 600.10M | 573.30M | |
| Other Current Assets | | | 88.61M | 37.97M | 30.23M | 25.82M | 62.76M | |
| Total Current Assets | | | 704.79M | 630.01M | 676.09M | 643.94M | 702.28M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 517.53M | 544.04M | 554.45M | 576.47M | 581.77M | |
| Investments And Advances | | | 15.31M | 8.88M | 23.27M | 23.14M | 21.63M | |
| Goodwill | | | 1.95B | 1.97B | 1.97B | 2.92B | 2.91B | |
| Intangibles | | | 1.56B | 1.64B | 1.73B | 1.82B | 1.91B | |
| Other Non-Current Assets | | | 340.25M | 411.58M | 460.56M | 445.62M | 528.94M | |
| Total Non-Current Assets | | | 4.38B | 4.57B | 4.73B | 5.79B | 5.96B | |
| |
| TOTAL ASSETS | | | 5.09B | 5.20B | 5.41B | 6.43B | 6.66B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.85M | 15.61M | 15.61M | 19.04M | 18.61M | |
| Accrued Expenses | | | 147.44M | 166.77M | 156.30M | 148.17M | 174.25M | |
| Accounts Payable | | | 66.35M | 100.67M | 76.38M | 82.71M | 83.93M | |
| Other Current Liabilities | | | 214.78M | 199.35M | 229.53M | 235.09M | 235.09M | |
| Total Current Liabilities | | | 437.42M | 482.39M | 477.82M | 485.00M | 511.88M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.67B | 2.59B | 2.93B | 2.88B | 3.13B | |
| Deferred Taxes/Income | | | 284.31M | 293.63M | 307.40M | 370.46M | 356.78M | |
| Other Non-Current Liabilities | | | 439.31M | 512.95M | 541.75M | 562.86M | 689.83M | |
| Total Non-Current Liabilities | | | 3.39B | 3.40B | 3.78B | 3.82B | 4.18B | |
| |
| TOTAL LIABILITIES | | | 3.83B | 3.88B | 4.25B | 4.30B | 4.69B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -548.38M | -476.00M | -622.22M | 350.71M | 205.12M | |
| Additional Paid In Capital | | | 1.46B | 1.45B | 1.44B | 1.44B | 1.43B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 419.47M | 417.72M | 415.40M | 413.08M | 410.76M | |
| Other Shareholders' Equity | | | -75.20M | -75.31M | -75.51M | -77.47M | -73.91M | |
| Shares Outstanding | | | 88.80M | 86.63M | 84.78M | 83.58M | 82.58M | |
| Tangible Book Value per Share | | | -30.07 | -31.20 | -34.85 | -36.17 | -39.52 | |
| Total Shareholders' Equity | | | 1.26B | 1.32B | 1.16B | 2.13B | 1.97B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.09B | 5.20B | 5.41B | 6.43B | 6.66B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.12 | 1.97 | 2.53 | 1.35 | 1.59 | |
| Current Ratio | | | 1.61 | 1.31 | 1.41 | 1.33 | 1.37 | |
| Return On Assets (ROA) | | | -0.77% | 1.69% | -18.45% | 2.21% | 1.10% | |
| Return On Equity (ROE) | | | -3.11% | 6.65% | -86.33% | 6.66% | 3.72% | |
| Return On Invested Capital (ROIC) | | | 4.56% | 6.31% | 3.38% | 5.10% | 4.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.61% | 6.35% | 3.41% | 5.12% | 4.81% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 19.53% | 27.36% | 13.90% | 25.59% | 23.29% | |