| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 388.30M | 567.10M | 432.20M | 440.10M | 564.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 4.69B | 4.11B | 3.45B | 1.79B | 3.50B | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 242.10M | 183.50M | 168.20M | 197.10M | 191.70M | |
| Total Current Assets | | | 5.32B | 4.86B | 4.05B | 2.42B | 4.25B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 553.50M | 490.20M | 536.70M | 604.50M | 673.20M | |
| Investments And Advances | | | 509.30M | 505.80M | 529.90M | 460.80M | 478.90M | |
| Goodwill | | | 9.38B | 9.22B | 8.97B | 8.86B | 8.05B | |
| Intangibles | | | 3.60B | 3.86B | 3.92B | 4.18B | 3.81B | |
| Other Non-Current Assets | | | null | null | null | null | null | |
| Total Non-Current Assets | | | 14.17B | 14.18B | 14.05B | 14.23B | 13.08B | |
| |
| TOTAL ASSETS | | | 19.49B | 19.04B | 18.10B | 16.65B | 17.33B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 20.00M | 20.00M | 51.50M | 55.70M | 47.40M | |
| Accrued Expenses | | | 571.70M | 592.80M | 531.90M | 620.30M | 659.80M | |
| Accounts Payable | | | 54.80M | 70.20M | 80.30M | 49.50M | 28.70M | |
| Other Current Liabilities | | | 4.12B | 3.67B | 3.11B | 1.47B | 3.12B | |
| Total Current Liabilities | | | 4.77B | 4.35B | 3.77B | 2.19B | 3.85B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.57B | 6.99B | 6.67B | 7.02B | 5.90B | |
| Deferred Taxes/Income | | | 784.70M | 725.50M | 816.60M | 872.90M | 835.00M | |
| Other Non-Current Liabilities | | | 380.60M | 366.20M | 447.80M | 464.90M | 522.20M | |
| Total Non-Current Liabilities | | | 7.79B | 8.16B | 7.99B | 8.42B | 7.32B | |
| |
| TOTAL LIABILITIES | | | 12.56B | 12.51B | 11.76B | 10.61B | 11.17B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.05B | 3.64B | 3.13B | 2.74B | 2.29B | |
| Additional Paid In Capital | | | 6.37B | 5.90B | 5.37B | 5.11B | 4.90B | |
| Minority Interest | | | 53.30M | 74.20M | 58.10M | 56.60M | 57.80M | |
| Common Shares | | | 2.90M | 2.80M | 2.80M | 2.70M | 2.70M | |
| Treasury Stock | | | -3.19B | -2.47B | -1.73B | -1.26B | -784.00M | |
| Other Shareholders' Equity | | | -307.30M | -541.20M | -426.30M | -550.10M | -242.00M | |
| Shares Outstanding | | | 243.50M | 244.50M | 246.60M | 251.00M | 256.00M | |
| Tangible Book Value per Share | | | -24.8386 | -26.7534 | -26.5414 | -27.9024 | -22.2086 | |
| Total Shareholders' Equity | | | 6.93B | 6.53B | 6.34B | 6.04B | 6.17B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 19.49B | 19.04B | 18.10B | 16.65B | 17.33B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.95 | 1.07 | 1.05 | 1.16 | 0.96 | |
| Current Ratio | | | 1.12 | 1.12 | 1.07 | 1.11 | 1.10 | |
| Return On Assets (ROA) | | | 4.37% | 3.99% | 3.35% | 3.90% | 4.62% | |
| Return On Equity (ROE) | | | 12.30% | 11.64% | 9.58% | 10.76% | 12.98% | |
| Return On Invested Capital (ROIC) | | | 7.56% | 7.14% | 6.59% | 6.17% | 7.20% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.77% | 7.43% | 6.79% | 6.37% | 7.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 82.17% | 100.19% | 93.13% | 91.57% | 90.92% | |