| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 912.00K | 3.07M | 4.46M | 3.17M | 21.73M | |
| Receivables | | | 8.15M | 7.90M | 4.35M | 6.74M | 6.79M | |
| Inventories | | | 5.13M | 3.87M | 6.61M | 10.26M | 5.25M | |
| Other Current Assets | | | 10.34M | 166.00K | 812.00K | 7.35M | 10.15M | |
| Total Current Assets | | | 24.53M | 15.00M | 16.23M | 27.52M | 43.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.79M | 202.00K | 350.00K | 548.00K | 425.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | 405.00K | N/A | 0.00 | 18.61M | |
| Intangibles | | | 1.12M | N/A | 0.00 | 10.06M | 11.59M | |
| Other Non-Current Assets | | | 547.00K | 193.00K | 155.00K | 544.00K | 116.00K | |
| Total Non-Current Assets | | | 9.46M | 800.00K | 505.00K | 11.15M | 30.74M | |
| |
| TOTAL ASSETS | | | 33.98M | 15.80M | 16.74M | 38.68M | 74.66M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 5.22M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 24.84M | 2.41M | 4.62M | 0.00 | 855.00K | |
| Accrued Expenses | | | 4.43M | 1.10M | 2.13M | 2.31M | 1.71M | |
| Accounts Payable | | | 38.48M | 3.14M | 6.93M | 2.93M | 4.55M | |
| Other Current Liabilities | | | 1.14M | 500.00K | 7.00K | 336.00K | 225.00K | |
| Total Current Liabilities | | | 74.11M | 7.15M | 13.69M | 5.58M | 7.34M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.90M | 0.00 | 0.00 | 11.44M | 9.41M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 24.00K | |
| Other Non-Current Liabilities | | | 3.85M | 5.00K | 67.00K | 124.00K | 5.00K | |
| Total Non-Current Liabilities | | | 5.76M | 5.00K | 67.00K | 11.57M | 9.44M | |
| |
| TOTAL LIABILITIES | | | 79.86M | 7.15M | 13.76M | 17.15M | 16.79M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -98.42M | -321.51M | -321.34M | -298.57M | -259.26M | |
| Additional Paid In Capital | | | 38.64M | 330.16M | 324.29M | 320.07M | 317.10M | |
| Common Shares | | | 21.00K | 2.00K | 32.00K | 29.00K | 29.00K | |
| Other Shareholders' Equity | | | 13.88M | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 15.16M | 1.83M | 729.00K | 669.00K | 663.00K | |
| Tangible Book Value per Share | | | -3.10 | 4.50 | 4.08 | 17.14 | 41.74 | |
| Total Shareholders' Equity | | | -45.88M | 8.65M | 2.98M | 21.53M | 57.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 33.98M | 15.80M | 16.74M | 38.68M | 74.66M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.16 | N/A | N/A | 0.53 | 0.16 | |
| Current Ratio | | | 0.33 | 2.10 | 1.19 | 4.93 | 5.98 | |
| Return On Assets (ROA) | | | -47.34% | -1.06% | -136.05% | -101.65% | 4.00% | |
| Return On Equity (ROE) | | | N/A | -1.94% | -764.61% | -182.63% | 5.16% | |