| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 389.90M | 813.40M | 379.20M | 165.90M | 342.81M | |
| Marketable Securities | | | 40.70M | 15.30M | 15.00M | 30.90M | 18.18M | |
| Receivables | | | 344.70M | 391.20M | 425.70M | 523.70M | 458.20M | |
| Inventories | | | 827.90M | 788.50M | 1.04B | 1.18B | 892.83M | |
| Other Current Assets | | | 114.80M | 105.30M | 100.30M | 123.70M | 84.79M | |
| Total Current Assets | | | 1.72B | 2.11B | 1.96B | 2.02B | 1.80B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.41B | 2.35B | 2.08B | 1.71B | 1.31B | |
| Investments And Advances | | | 77.70M | 82.10M | 114.80M | 150.90M | 60.85M | |
| Goodwill | | | 3.47B | 3.50B | 3.45B | 1.72B | 1.36B | |
| Intangibles | | | 1.84B | 1.97B | 2.06B | 1.28B | 1.10B | |
| Other Non-Current Assets | | | 102.00M | 90.70M | 87.50M | 86.70M | 76.78M | |
| Total Non-Current Assets | | | 7.90B | 7.99B | 7.79B | 4.95B | 3.90B | |
| |
| TOTAL ASSETS | | | 9.61B | 10.10B | 9.75B | 6.98B | 5.70B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 863.40M | 393.10M | 288.00M | 555.00M | 337.46M | |
| Accrued Expenses | | | 148.90M | 173.70M | 145.60M | 166.50M | 208.38M | |
| Accounts Payable | | | 323.20M | 342.00M | 304.70M | 303.00M | 281.90M | |
| Other Current Liabilities | | | 472.90M | 535.80M | 591.70M | 778.90M | 719.42M | |
| Total Current Liabilities | | | 1.81B | 1.44B | 1.33B | 1.80B | 1.55B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.41B | 4.17B | 5.02B | 1.99B | 1.74B | |
| Deferred Taxes/Income | | | 401.90M | 405.30M | 442.30M | 235.20M | 182.04M | |
| Other Non-Current Liabilities | | | 184.10M | 188.60M | 191.90M | 294.00M | 510.53M | |
| Total Non-Current Liabilities | | | 5.14B | 5.89B | 6.35B | 3.18B | 2.89B | |
| |
| TOTAL LIABILITIES | | | 6.95B | 7.34B | 7.68B | 4.99B | 4.44B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.35B | 2.39B | 1.97B | 1.86B | 1.17B | |
| Additional Paid In Capital | | | 245.90M | 244.90M | 45.20M | 44.60M | 43.31M | |
| Minority Interest | | | 1.15B | 1.13B | 690.20M | 669.10M | 459.89M | |
| Common Shares | | | 69.10M | 69.00M | 68.40M | 68.40M | 68.42M | |
| Other Shareholders' Equity | | | N/A | 63.90M | -18.20M | 20.70M | -17.44M | |
| Shares Outstanding | | | 69.04M | 69.04M | 68.42M | 68.42M | 68.42M | |
| Tangible Book Value per Share | | | -38.22 | -39.17 | -50.25 | -14.79 | -17.50 | |
| Total Shareholders' Equity | | | 2.67B | 2.76B | 2.07B | 1.99B | 1.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.61B | 10.10B | 9.75B | 6.98B | 5.70B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.28 | 1.51 | 2.43 | 1.00 | 1.38 | |
| Current Ratio | | | 0.95 | 1.46 | 1.47 | 1.12 | 1.16 | |
| Return On Assets (ROA) | | | 1.39% | 0.83% | 2.11% | 9.72% | 5.60% | |
| Return On Equity (ROE) | | | 5.01% | 3.04% | 9.94% | 34.08% | 25.30% | |
| Return On Invested Capital (ROIC) | | | 4.71% | 3.85% | 4.81% | 16.37% | 16.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.98% | 4.26% | 5.04% | 17.02% | 18.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.77% | 14.13% | 16.08% | 42.89% | 52.09% | |