ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.13M | 4.64M | 1.46M | 13.15M | 1.49M | |
Receivables | | | 833.40K | 1.05M | 1.27M | 1.09M | 822.60K | |
Other Current Assets | | | 33.20K | 38.40K | 31.00K | 44.90K | 170.10K | |
Total Current Assets | | | 5.99M | 5.73M | 2.77M | 14.29M | 2.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.50M | 20.24M | 24.15M | 14.06M | 12.62M | |
Intangibles | | | 250.00K | 250.00K | 250.00K | 250.00K | 250.00K | |
Other Non-Current Assets | | | 399.40K | 370.60K | 89.00K | 218.30K | N/A | |
Total Non-Current Assets | | | 20.15M | 20.86M | 24.49M | 14.53M | 12.87M | |
|
TOTAL ASSETS | | | 26.14M | 26.59M | 27.26M | 28.82M | 15.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 50.50K | 44.20K | 112.30K | 26.90K | 124.40K | |
Other Current Liabilities | | | 677.80K | 821.00K | 289.20K | 1.35M | 525.80K | |
Total Current Liabilities | | | 728.40K | 865.10K | 401.50K | 1.38M | 650.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 145.80K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 145.80K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 145.80K | |
|
TOTAL LIABILITIES | | | 728.40K | 865.10K | 401.50K | 1.38M | 795.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.21M | -18.67M | -16.39M | -14.98M | -15.15M | |
Additional Paid In Capital | | | 17.86M | 17.63M | 16.77M | 16.13M | 15.73M | |
Common Shares | | | 26.76M | 26.76M | 26.48M | 26.29M | 13.98M | |
Shares Outstanding | | | 45.58M | 45.58M | 45.23M | 44.90M | 29.56M | |
Tangible Book Value per Share | | | 0.55 | 0.56 | 0.59 | 0.61 | 0.48 | |
Total Shareholders' Equity | | | 25.41M | 25.72M | 26.86M | 27.44M | 14.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 26.14M | 26.59M | 27.26M | 28.82M | 15.36M | |
|
Statistics | |
---|
Current Ratio | | | 8.23 | 6.62 | 6.89 | 10.37 | 3.82 | |
Return On Assets (ROA) | | | 6.25% | 5.62% | 5.75% | 8.88% | 1.15% | |
Return On Equity (ROE) | | | 6.42% | 5.81% | 5.83% | 9.32% | 1.21% | |
Return On Invested Capital (ROIC) | | | 5.99% | 5.46% | 4.71% | 7.93% | 5.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.50% | 6.66% | 4.98% | 15.24% | 6.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.59% | 6.74% | 5.03% | 15.51% | 6.63% | |