ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 70.57M | 48.48M | 99.55M | 129.06M | |
Cash Equivalents | | | N/A | 0.00 | 35.00M | 0.00 | 130.83M | |
Marketable Securities | | | N/A | 0.00 | 35.00M | 0.00 | 1.77M | |
Receivables | | | 26.00M | 33.00M | 48.36M | 33.84M | 40.54M | |
Inventories | | | 73.00M | 90.00M | 78.74M | 62.56M | 60.92M | |
Other Current Assets | | | 27.00M | 25.00M | 14.10M | 24.44M | 33.41M | |
Total Current Assets | | | 172.00M | 218.00M | 224.68M | 220.39M | 265.71M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.00M | 25.00M | 33.23M | 36.91M | 38.80M | |
Investments And Advances | | | N/A | 3.43M | 3.02M | 2.24M | 1.21M | |
Goodwill | | | 130.00M | 130.00M | 129.91M | 123.69M | 123.69M | |
Intangibles | | | 54.00M | 53.00M | 54.27M | 49.16M | 51.34M | |
Other Non-Current Assets | | | 6.01M | 0.00 | 3.35M | 4.51M | 58.00K | |
Total Non-Current Assets | | | 231.00M | 215.00M | 223.78M | 216.50M | 215.10M | |
|
TOTAL ASSETS | | | 403.00M | 433.00M | 448.46M | 436.89M | 480.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 60.00K | 59.00K | 23.00K | 152.00K | |
Current Portion Of LT Debt. | | | 13.00M | 16.00M | 15.09M | 12.92M | 39.44M | |
Accrued Expenses | | | N/A | 29.00M | 23.83M | 20.27M | 21.80M | |
Accounts Payable | | | 127.00M | 136.00M | 143.87M | 119.72M | 132.21M | |
Other Current Liabilities | | | 69.00M | 21.00M | 20.57M | 24.23M | 29.32M | |
Total Current Liabilities | | | 209.00M | 202.00M | 203.42M | 177.16M | 222.91M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 24.00M | 27.00M | 42.80M | 54.32M | 80.29M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 29.00K | 0.00 | |
Other Non-Current Liabilities | | | 7.44M | 1.26M | 744.00K | 263.00K | 586.00K | |
Total Non-Current Liabilities | | | 31.00M | 28.00M | 43.55M | 54.61M | 80.88M | |
|
TOTAL LIABILITIES | | | 240.00M | 230.00M | 246.97M | 231.77M | 303.79M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -13.00M | -15.20M | -15.71M | -43.99M | |
Additional Paid In Capital | | | N/A | 218.00M | 217.80M | 217.81M | 217.78M | |
Common Shares | | | N/A | 4.76M | 4.76M | 4.74M | 4.70M | |
Treasury Stock | | | N/A | -6.30M | -5.86M | -1.72M | -1.47M | |
Other Shareholders' Equity | | | 163.00M | N/A | 201.50M | 205.12M | 177.02M | |
Shares Outstanding | | | 115.00M | 115.00M | 115.16M | 118.39M | 117.51M | |
Tangible Book Value per Share | | | -0.18 | 0.17 | 0.15 | 0.27 | 0.02 | |
Total Shareholders' Equity | | | 163.00M | 203.00M | 201.50M | 205.12M | 177.02M | |
|
TOTAL LIABILITIES AND EQUITY | | | 403.00M | 433.00M | 448.46M | 436.89M | 480.81M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.13 | 0.21 | 0.26 | 0.45 | |
Current Ratio | | | 0.82 | 1.08 | 1.10 | 1.24 | 1.19 | |
Return On Assets (ROA) | | | -9.85% | 0.11% | 0.07% | 6.24% | 2.89% | |
Return On Equity (ROE) | | | -24.35% | 0.24% | 0.16% | 13.30% | 7.86% | |
Return On Invested Capital (ROIC) | | | N/A | 0.38% | 1.06% | 8.64% | 6.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.38% | 1.48% | 8.64% | 14.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.81% | N/A | 25.82% | N/A | |