ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 22.43M | 16.30M | 51.29M | 44.00M | 5.60M | |
Receivables | | | 15.38M | 21.77M | 26.63M | 35.70M | 62.10M | |
Inventories | | | 13.53M | 17.71M | 26.20M | 22.80M | 124.10M | |
Other Current Assets | | | 2.09M | 941.00K | 2.55M | 1.60M | 4.00M | |
Total Current Assets | | | 53.43M | 56.71M | 106.67M | 104.20M | 195.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.57M | 3.02M | 1.82M | 1.90M | 72.00M | |
Goodwill | | | N/A | N/A | N/A | N/A | 55.40M | |
Intangibles | | | N/A | N/A | N/A | N/A | 10.50M | |
Other Non-Current Assets | | | 10.71M | 10.51M | 15.31M | 16.60M | 10.80M | |
Total Non-Current Assets | | | 14.28M | 13.53M | 17.13M | 18.50M | 148.70M | |
|
TOTAL ASSETS | | | 67.71M | 70.24M | 123.80M | 122.70M | 344.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 174.20M | |
Accrued Expenses | | | 12.09M | 13.15M | 43.35M | 21.60M | 33.30M | |
Accounts Payable | | | 7.49M | 7.71M | 10.20M | 13.40M | 30.10M | |
Other Current Liabilities | | | 402.00K | 296.00K | 484.00K | 11.80M | 2.70M | |
Total Current Liabilities | | | 19.98M | 21.15M | 54.04M | 46.80M | 240.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.24M | 10.19M | 9.98M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 46.41M | 54.63M | 41.53M | 51.70M | 3.10M | |
Total Non-Current Liabilities | | | 56.66M | 64.82M | 51.51M | 51.70M | 3.10M | |
|
TOTAL LIABILITIES | | | 76.64M | 85.97M | 105.56M | 98.50M | 243.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -620.07M | -624.22M | -569.61M | -485.00M | -451.20M | |
Additional Paid In Capital | | | 610.42M | 607.25M | 585.52M | 517.10M | 498.40M | |
Common Shares | | | 10.01M | 10.01M | 10.01M | 100.00K | 66.50M | |
Treasury Stock | | | -5.94M | -5.92M | -5.85M | -5.70M | -5.10M | |
Other Shareholders' Equity | | | -3.35M | -2.84M | -1.82M | -2.40M | -7.60M | |
Shares Outstanding | | | 7.78M | 7.79M | 4.84M | 80.20M | 73.90M | |
Tangible Book Value per Share | | | -2.43 | -3.30 | 1.70 | 0.30 | -0.42 | |
Total Shareholders' Equity | | | -8.93M | -15.72M | 18.24M | 24.20M | 101.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 67.71M | 70.24M | 123.80M | 122.70M | 344.50M | |
|
Statistics | |
---|
Debt/Equity | | | -1.15 | -0.65 | 0.55 | N/A | N/A | |
Current Ratio | | | 2.67 | 2.68 | 1.97 | 2.23 | 0.81 | |
Return On Assets (ROA) | | | -74.56% | -77.74% | -68.38% | -27.55% | -61.42% | |
Return On Equity (ROE) | | | N/A | N/A | -464.02% | -139.67% | -209.50% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |