ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 34.90M | 35.30M | 56.00M | 55.60M | 53.30M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 657.10M | 553.90M | 414.50M | 420.40M | 380.70M | |
Other Current Assets | | | 79.10M | 82.30M | 88.20M | 99.50M | 118.50M | |
Total Current Assets | | | 771.10M | 671.50M | 558.70M | 575.50M | 552.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.25B | 1.17B | 1.11B | 1.06B | 1.07B | |
Goodwill | | | 2.76B | 2.76B | 2.78B | 2.82B | 2.82B | |
Intangibles | | | 633.10M | 686.50M | 811.10M | 964.50M | 1.09B | |
Other Non-Current Assets | | | 67.70M | 66.40M | 64.80M | 61.60M | 56.40M | |
Total Non-Current Assets | | | 4.71B | 4.68B | 4.78B | 4.90B | 5.03B | |
|
TOTAL ASSETS | | | 5.48B | 5.35B | 5.33B | 5.47B | 5.58B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 600.00K | 1.00M | 2.90M | 1.60M | 0.00 | |
Current Portion Of LT Debt. | | | 16.90M | 19.60M | 22.30M | 19.90M | 91.00M | |
Accrued Expenses | | | 332.50M | 315.40M | 287.40M | 407.40M | 324.00M | |
Accounts Payable | | | 200.20M | 212.10M | 213.50M | 218.90M | 181.20M | |
Other Current Liabilities | | | 130.90M | 169.90M | 95.80M | 83.90M | 100.90M | |
Total Current Liabilities | | | 681.10M | 718.00M | 621.90M | 731.70M | 697.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.39B | 1.28B | 1.48B | 1.59B | 1.69B | |
Deferred Taxes/Income | | | 412.70M | 420.50M | 427.00M | 411.00M | 380.40M | |
Other Non-Current Liabilities | | | 458.20M | 413.40M | 376.70M | 337.80M | 380.90M | |
Total Non-Current Liabilities | | | 2.26B | 2.11B | 2.29B | 2.34B | 2.45B | |
|
TOTAL LIABILITIES | | | 2.94B | 2.83B | 2.91B | 3.07B | 3.15B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.41B | 1.39B | 1.41B | 1.35B | 1.38B | |
Additional Paid In Capital | | | 1.32B | 1.32B | 1.29B | 1.26B | 1.23B | |
Minority Interest | | | 400.00K | 400.00K | 4.30M | 4.10M | 4.30M | |
Common Shares | | | 900.00K | 900.00K | 900.00K | 900.00K | 900.00K | |
Other Shareholders' Equity | | | -197.60M | -184.50M | -276.90M | -218.80M | -187.40M | |
Shares Outstanding | | | 92.80M | 92.60M | 92.20M | 91.90M | 91.60M | |
Tangible Book Value per Share | | | -9.25 | -9.93 | -12.75 | -15.03 | -16.12 | |
Total Shareholders' Equity | | | 2.53B | 2.52B | 2.42B | 2.40B | 2.43B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.48B | 5.35B | 5.33B | 5.47B | 5.58B | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.51 | 0.61 | 0.66 | 0.70 | |
Current Ratio | | | 1.13 | 0.94 | 0.90 | 0.79 | 0.79 | |
Return On Assets (ROA) | | | 0.66% | -0.40% | 1.05% | -0.51% | -1.03% | |
Return On Equity (ROE) | | | 1.42% | -0.85% | 2.31% | -1.16% | -2.36% | |
Return On Invested Capital (ROIC) | | | 3.62% | 4.55% | 3.35% | 3.91% | 4.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.65% | 4.58% | 3.39% | 3.95% | 4.16% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.66% | 18.21% | 14.84% | 20.42% | 21.75% | |