| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 83.60K | 634.30K | 742.40K | 39.30K | 366.60K | |
| Marketable Securities | | | 41.40K | 41.40K | N/A | N/A | N/A | |
| Receivables | | | 637.40K | 913.40K | 719.80K | 144.60K | 415.70K | |
| Inventories | | | 1.52M | 1.20M | 1.09M | 747.70K | 143.90K | |
| Other Current Assets | | | 0.00 | 0.00 | 65.60K | 110.30K | 30.30K | |
| Total Current Assets | | | 2.29M | 2.79M | 2.61M | 1.04M | 956.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.24M | 1.23M | 1.47M | 1.57M | 1.16M | |
| Total Non-Current Assets | | | 1.24M | 1.23M | 1.47M | 1.57M | 1.16M | |
| |
| TOTAL ASSETS | | | 3.53M | 4.01M | 4.08M | 2.61M | 2.12M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 211.60K | 1.91M | 599.60K | 729.20K | 538.30K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 200.00 | |
| Total Current Liabilities | | | 211.60K | 1.91M | 599.60K | 729.20K | 538.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 172.90K | 145.70K | 161.20K | 144.30K | 121.00K | |
| Total Non-Current Liabilities | | | 172.90K | 145.70K | 161.20K | 144.40K | 121.00K | |
| |
| TOTAL LIABILITIES | | | 384.50K | 2.06M | 760.80K | 873.60K | 659.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.76M | -19.89M | -17.06M | -15.68M | -15.70M | |
| Additional Paid In Capital | | | 5.21M | 4.92M | 4.31M | 3.34M | 3.51M | |
| Common Shares | | | 18.62M | 17.03M | 15.95M | 14.06M | 13.69M | |
| Other Shareholders' Equity | | | 69.50K | -106.70K | 131.40K | 16.00K | -38.20K | |
| Shares Outstanding | | | 19.77M | 17.77M | 16.07M | 13.11M | 12.61M | |
| Tangible Book Value per Share | | | 0.16 | 0.11 | 0.21 | 0.13 | 0.12 | |
| Total Shareholders' Equity | | | 3.14M | 1.96M | 3.32M | 1.74M | 1.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.53M | 4.01M | 4.08M | 2.61M | 2.12M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 10.81 | 1.46 | 4.36 | 1.43 | 1.78 | |
| Return On Assets (ROA) | | | -51.22% | -70.44% | -33.96% | 1.01% | 3.31% | |
| Return On Equity (ROE) | | | -57.48% | -144.50% | -41.74% | 1.52% | 4.81% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.21% | 8.14% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.28% | 10.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 3.28% | 10.59% | |