ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 261.20K | 634.30K | 742.40K | 39.30K | 366.60K | |
Marketable Securities | | | 41.40K | 41.40K | N/A | N/A | N/A | |
Receivables | | | 871.20K | 913.40K | 719.80K | 144.60K | 415.70K | |
Inventories | | | 1.38M | 1.20M | 1.09M | 747.70K | 143.90K | |
Other Current Assets | | | 0.00 | 0.00 | 65.60K | 110.30K | 30.30K | |
Total Current Assets | | | 2.55M | 2.79M | 2.61M | 1.04M | 956.50K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.22M | 1.23M | 1.47M | 1.57M | 1.16M | |
Total Non-Current Assets | | | 1.22M | 1.23M | 1.47M | 1.57M | 1.16M | |
|
TOTAL ASSETS | | | 3.77M | 4.01M | 4.08M | 2.61M | 2.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 174.80K | 1.91M | 599.60K | 729.20K | 538.30K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 200.00 | |
Total Current Liabilities | | | 174.80K | 1.91M | 599.60K | 729.20K | 538.40K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 160.00K | 145.70K | 161.20K | 144.30K | 121.00K | |
Total Non-Current Liabilities | | | 160.00K | 145.70K | 161.20K | 144.40K | 121.00K | |
|
TOTAL LIABILITIES | | | 334.80K | 2.06M | 760.80K | 873.60K | 659.40K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -20.41M | -19.89M | -17.06M | -15.68M | -15.70M | |
Additional Paid In Capital | | | 5.21M | 4.92M | 4.31M | 3.34M | 3.51M | |
Common Shares | | | 18.62M | 17.03M | 15.95M | 14.06M | 13.69M | |
Other Shareholders' Equity | | | 7.30K | -106.70K | 131.40K | 16.00K | -38.20K | |
Shares Outstanding | | | 19.67M | 17.77M | 16.07M | 13.11M | 12.61M | |
Tangible Book Value per Share | | | 0.17 | 0.11 | 0.21 | 0.13 | 0.12 | |
Total Shareholders' Equity | | | 3.43M | 1.96M | 3.32M | 1.74M | 1.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.77M | 4.01M | 4.08M | 2.61M | 2.12M | |
|
Statistics | |
---|
Current Ratio | | | 14.60 | 1.46 | 4.36 | 1.43 | 1.78 | |
Return On Assets (ROA) | | | -73.20% | -70.44% | -33.96% | 1.01% | 3.31% | |
Return On Equity (ROE) | | | -80.34% | -144.50% | -41.74% | 1.52% | 4.81% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.21% | 8.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.28% | 10.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 3.28% | 10.59% | |