| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.13M | 665.70K | 26.60K | 59.30K | 737.20K | |
| Marketable Securities | | | 129.20K | 107.70K | 172.30K | 301.50K | N/A | |
| Receivables | | | 138.70K | 6.20K | 9.30K | 7.10K | 39.50K | |
| Other Current Assets | | | 61.40K | 81.00K | 1.30K | 2.20K | 148.10K | |
| Total Current Assets | | | 4.46M | 860.60K | 209.50K | 370.20K | 924.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 468.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 468.00K | |
| |
| TOTAL ASSETS | | | 4.46M | 860.60K | 209.50K | 370.20K | 1.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 179.40K | 102.50K | 159.00K | 189.70K | 139.10K | |
| Other Current Liabilities | | | 192.50K | 246.20K | 596.80K | 205.20K | 124.60K | |
| Total Current Liabilities | | | 371.90K | 348.70K | 755.80K | 394.90K | 263.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 371.90K | 348.70K | 755.80K | 394.90K | 263.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -25.78M | -26.64M | -25.59M | -24.90M | -23.74M | |
| Additional Paid In Capital | | | 4.57M | 4.57M | 4.40M | 4.32M | 4.32M | |
| Common Shares | | | 25.29M | 22.59M | 20.65M | 20.56M | 20.54M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 64.82M | 40.99M | 12.09M | 11.16M | 11.14M | |
| Tangible Book Value per Share | | | 0.06 | 0.01 | -0.05 | -0.00 | 0.10 | |
| Total Shareholders' Equity | | | 4.08M | 511.90K | -546.30K | -24.80K | 1.13M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.46M | 860.60K | 209.50K | 370.20K | 1.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 11.98 | 2.47 | 0.28 | 0.94 | 3.51 | |
| Return On Assets (ROA) | | | -30.53% | -154.92% | -329.79% | -315.07% | -113.94% | |
| Return On Equity (ROE) | | | -33.31% | -260.44% | N/A | N/A | -140.53% | |