| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.25M | 2.83M | 3.14M | 2.40M | 57.00M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 5.06M | 2.41M | 2.12M | 2.10M | 1.90M | |
| Inventories | | | 423.97M | 341.96M | 354.71M | 399.10M | 386.60M | |
| Other Current Assets | | | 14.66M | 18.80M | 20.08M | 22.30M | 22.00M | |
| Total Current Assets | | | 445.94M | 366.00M | 380.05M | 425.90M | 467.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 466.20M | 484.34M | 503.83M | 431.20M | 371.40M | |
| Goodwill | | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | |
| Intangibles | | | 225.00K | 267.00K | 327.00K | 400.00K | 300.00K | |
| Other Non-Current Assets | | | N/A | N/A | 505.00K | N/A | N/A | |
| Total Non-Current Assets | | | 467.93M | 486.10M | 506.16M | 433.10M | 373.10M | |
| |
| TOTAL ASSETS | | | 913.87M | 852.10M | 886.21M | 859.00M | 840.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 137.90M | 74.65M | 126.04M | 108.20M | 82.30M | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | N/A | N/A | N/A | |
| Accrued Expenses | | | 109.26M | 86.55M | 79.95M | 83.50M | 91.60M | |
| Accounts Payable | | | 63.27M | 64.04M | 56.12M | 61.90M | 58.90M | |
| Other Current Liabilities | | | 60.00M | 58.72M | 52.53M | 42.10M | 51.60M | |
| Total Current Liabilities | | | 370.43M | 283.96M | 314.65M | 295.80M | 284.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 44.01M | 24.07M | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 0.00 | 946.00K | 0.00 | 9.50M | 5.80M | |
| Other Non-Current Liabilities | | | 289.92M | 307.42M | 307.00M | 260.50M | 236.20M | |
| Total Non-Current Liabilities | | | 333.92M | 332.44M | 307.00M | 270.00M | 242.00M | |
| |
| TOTAL LIABILITIES | | | 704.35M | 616.40M | 621.65M | 565.80M | 526.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 121.00M | 149.32M | 182.38M | 213.00M | 222.90M | |
| Additional Paid In Capital | | | 88.14M | 86.00M | 81.80M | 79.70M | 90.90M | |
| Common Shares | | | 385.00K | 380.00K | 375.00K | 400.00K | 400.00K | |
| Shares Outstanding | | | 38.48M | 38.10M | 37.53M | 37.50M | 43.90M | |
| Tangible Book Value per Share | | | 5.40 | 6.14 | 7.00 | 7.77 | 7.12 | |
| Total Shareholders' Equity | | | 209.52M | 235.70M | 264.56M | 293.10M | 314.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 913.87M | 852.10M | 886.21M | 859.00M | 840.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.87 | 0.42 | N/A | N/A | N/A | |
| Current Ratio | | | 1.20 | 1.29 | 1.21 | 1.44 | 1.64 | |
| Return On Assets (ROA) | | | -4.05% | -3.88% | -3.27% | 4.71% | 12.91% | |
| Return On Equity (ROE) | | | -17.68% | -14.03% | -10.96% | 13.82% | 34.53% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 6.84% | 12.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 6.84% | 12.41% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 6.86% | 12.44% | |