ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 369.60M | 537.00M | 823.50M | 658.60M | 1.48B | |
Receivables | | | 788.30M | 1.18B | 1.11B | 990.50M | 904.80M | |
Inventories | | | 1.35B | 1.89B | 1.77B | 1.47B | 1.38B | |
Other Current Assets | | | 1.27B | 152.00M | 52.60M | 38.50M | 40.00M | |
Total Current Assets | | | 3.77B | 3.76B | 3.75B | 3.16B | 3.81B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.57B | 2.03B | 2.18B | 2.30B | 2.47B | |
Investments And Advances | | | 0.00 | 900.00K | 1.20M | 1.10M | 800.00K | |
Goodwill | | | 630.30M | 630.00M | 631.20M | 630.50M | 623.70M | |
Intangibles | | | 117.80M | 149.50M | 196.20M | 211.40M | 212.30M | |
Other Non-Current Assets | | | 153.80M | 195.00M | 193.40M | 363.50M | 623.70M | |
Total Non-Current Assets | | | 2.47B | 3.00B | 3.20B | 3.51B | 3.93B | |
|
TOTAL ASSETS | | | 6.24B | 6.76B | 6.95B | 6.67B | 7.74B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 690.50M | 424.50M | 64.80M | 53.70M | 49.50M | |
Accrued Expenses | | | 413.90M | 463.30M | 429.20M | 420.00M | 384.30M | |
Accounts Payable | | | 852.40M | 1.04B | 1.11B | 919.80M | 720.30M | |
Other Current Liabilities | | | 2.92B | 1.64B | 597.50M | 559.00M | 721.90M | |
Total Current Liabilities | | | 4.88B | 3.57B | 2.20B | 1.95B | 1.88B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.65B | 3.97B | 4.02B | 3.81B | 3.74B | |
Deferred Taxes/Income | | | 13.80M | 7.80M | 9.10M | 1.30M | 21.80M | |
Other Non-Current Liabilities | | | 1.48B | 1.83B | 1.22B | 1.14B | 1.65B | |
Total Non-Current Liabilities | | | 5.15B | 5.82B | 5.25B | 4.96B | 5.41B | |
|
TOTAL LIABILITIES | | | 10.03B | 9.38B | 7.45B | 6.91B | 7.29B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.77B | -1.52B | 616.30M | 1.23B | 1.78B | |
Additional Paid In Capital | | | 1.47B | 1.46B | 1.43B | 1.18B | 1.15B | |
Minority Interest | | | 5.90M | 5.50M | 3.80M | 3.70M | 500.00K | |
Common Shares | | | 1.20M | 1.20M | 1.20M | 1.10M | 1.10M | |
Treasury Stock | | | -2.46B | -2.46B | -2.46B | -2.46B | -2.46B | |
Other Shareholders' Equity | | | -44.70M | -100.10M | -89.60M | -203.90M | -23.70M | |
Shares Outstanding | | | 117.42M | 117.27M | 116.05M | 105.25M | 105.04M | |
Tangible Book Value per Share | | | -38.70 | -29.00 | -11.44 | -10.35 | -3.69 | |
Total Shareholders' Equity | | | -3.80B | -2.62B | -499.70M | -247.50M | 448.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.24B | 6.76B | 6.95B | 6.67B | 7.74B | |
|
Statistics | |
---|
Debt/Equity | | | -0.96 | -1.51 | -8.04 | -15.41 | 8.35 | |
Current Ratio | | | 0.77 | 1.05 | 1.71 | 1.62 | 2.03 | |
Return On Assets (ROA) | | | -37.70% | -31.64% | -8.87% | -8.19% | -6.99% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -120.63% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |