ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 20.24M | 29.14M | 31.99M | 35.80M | 44.60M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 15.00M | |
Receivables | | | 25.82M | 21.95M | 23.31M | 26.90M | 26.90M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 10.41M | 10.20M | 8.59M | 7.40M | 7.50M | |
Total Current Assets | | | 56.48M | 61.30M | 63.89M | 70.10M | 94.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.40M | 14.20M | 17.85M | 22.10M | 22.60M | |
Goodwill | | | 99.17M | 99.17M | 99.17M | 99.20M | 99.20M | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Non-Current Assets | | | 39.62M | 42.43M | 46.77M | 53.20M | 32.40M | |
Total Non-Current Assets | | | 152.19M | 155.81M | 163.79M | 174.40M | 154.10M | |
|
TOTAL ASSETS | | | 208.67M | 217.10M | 227.68M | 244.50M | 248.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 8.66M | 10.27M | 11.47M | 16.70M | 19.40M | |
Accounts Payable | | | 3.84M | 5.63M | 5.97M | 5.90M | 5.30M | |
Other Current Liabilities | | | 32.95M | 32.88M | 30.57M | 30.80M | 30.40M | |
Total Current Liabilities | | | 45.44M | 48.77M | 48.01M | 53.50M | 55.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 12.29M | 13.58M | 15.90M | 18.90M | 19.50M | |
Total Non-Current Liabilities | | | 12.29M | 13.58M | 15.90M | 18.90M | 19.50M | |
|
TOTAL LIABILITIES | | | 57.73M | 62.36M | 63.91M | 72.40M | 74.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 47.17M | 50.79M | 62.60M | 74.10M | 78.00M | |
Additional Paid In Capital | | | 105.53M | 105.74M | 102.94M | 99.90M | 97.30M | |
Common Shares | | | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -1.76M | -1.78M | -1.76M | -1.90M | -1.60M | |
Shares Outstanding | | | 20.58M | 20.28M | 19.99M | 20.10M | 19.80M | |
Tangible Book Value per Share | | | 2.51 | 2.74 | 3.23 | 3.63 | 3.76 | |
Total Shareholders' Equity | | | 150.94M | 154.75M | 163.77M | 172.10M | 173.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 208.67M | 217.10M | 227.68M | 244.50M | 248.20M | |
|
Statistics | |
---|
Current Ratio | | | 1.24 | 1.26 | 1.33 | 1.31 | 1.71 | |
Return On Assets (ROA) | | | 8.17% | 6.89% | 6.88% | 8.96% | -8.94% | |
Return On Equity (ROE) | | | 11.30% | 9.67% | 9.57% | 12.73% | -12.78% | |
Return On Invested Capital (ROIC) | | | 9.50% | 8.64% | 8.79% | 2.84% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.85% | 10.45% | 10.69% | 3.50% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 35.41% | 36.34% | 32.55% | 9.70% | N/A | |