| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 25.28M | 29.14M | 31.99M | 35.80M | 44.60M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 15.00M | |
| Receivables | | | 22.64M | 21.95M | 23.31M | 26.90M | 26.90M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 9.96M | 10.20M | 8.59M | 7.40M | 7.50M | |
| Total Current Assets | | | 57.88M | 61.30M | 63.89M | 70.10M | 94.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.20M | 14.20M | 17.85M | 22.10M | 22.60M | |
| Goodwill | | | 99.17M | 99.17M | 99.17M | 99.20M | 99.20M | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Non-Current Assets | | | 36.85M | 42.43M | 46.77M | 53.20M | 32.40M | |
| Total Non-Current Assets | | | 148.23M | 155.81M | 163.79M | 174.40M | 154.10M | |
| |
| TOTAL ASSETS | | | 206.11M | 217.10M | 227.68M | 244.50M | 248.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 10.04M | 10.27M | 11.47M | 16.70M | 19.40M | |
| Accounts Payable | | | 3.98M | 5.63M | 5.97M | 5.90M | 5.30M | |
| Other Current Liabilities | | | 35.10M | 32.88M | 30.57M | 30.80M | 30.40M | |
| Total Current Liabilities | | | 49.11M | 48.77M | 48.01M | 53.50M | 55.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 10.62M | 13.58M | 15.90M | 18.90M | 19.50M | |
| Total Non-Current Liabilities | | | 10.62M | 13.58M | 15.90M | 18.90M | 19.50M | |
| |
| TOTAL LIABILITIES | | | 59.73M | 62.36M | 63.91M | 72.40M | 74.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 39.92M | 50.79M | 62.60M | 74.10M | 78.00M | |
| Additional Paid In Capital | | | 108.21M | 105.74M | 102.94M | 99.90M | 97.30M | |
| Common Shares | | | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -1.76M | -1.78M | -1.76M | -1.90M | -1.60M | |
| Shares Outstanding | | | 20.61M | 20.28M | 19.99M | 20.10M | 19.80M | |
| Tangible Book Value per Share | | | 2.29 | 2.74 | 3.23 | 3.63 | 3.76 | |
| Total Shareholders' Equity | | | 146.38M | 154.75M | 163.77M | 172.10M | 173.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 206.11M | 217.10M | 227.68M | 244.50M | 248.20M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.18 | 1.26 | 1.33 | 1.31 | 1.71 | |
| Return On Assets (ROA) | | | 7.71% | 6.89% | 6.88% | 8.96% | -8.94% | |
| Return On Equity (ROE) | | | 10.85% | 9.67% | 9.57% | 12.73% | -12.78% | |
| Return On Invested Capital (ROIC) | | | 9.56% | 8.87% | 9.03% | 2.92% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.39% | 10.73% | 10.98% | 3.59% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 46.09% | 37.31% | 33.43% | 9.96% | N/A | |