ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.64B | 690.60M | 1.43B | 1.77B | 778.70M | |
Marketable Securities | | | 360.41M | 1.32B | 286.30M | 87.80M | 976.50M | |
Receivables | | | 1.84B | 1.57B | 1.31B | 1.11B | 838.70M | |
Other Current Assets | | | 307.81M | 291.20M | 255.20M | 299.20M | 228.90M | |
Total Current Assets | | | 4.15B | 3.87B | 3.28B | 3.27B | 2.82B | |
|
Non-Current Assets | |
---|
PPE Net | | | 216.29M | 295.50M | 354.10M | 539.10M | 424.00M | |
Investments And Advances | | | 37.53M | 41.70M | 46.40M | 13.70M | 35.40M | |
Goodwill | | | 1.42B | 1.42B | 1.40B | 1.33B | 1.29B | |
Intangibles | | | 66.96M | 119.60M | 164.80M | 206.20M | 238.40M | |
Other Non-Current Assets | | | 304.05M | 285.20M | 304.40M | 155.10M | 157.10M | |
Total Non-Current Assets | | | 2.54B | 2.47B | 2.51B | 2.60B | 2.62B | |
|
TOTAL ASSETS | | | 6.69B | 6.34B | 5.79B | 5.87B | 5.44B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 775.70M | N/A | N/A | N/A | |
Accrued Expenses | | | 542.56M | 587.00M | 654.90M | 484.90M | 464.00M | |
Accounts Payable | | | 34.72M | 15.30M | 59.20M | 9.30M | 18.90M | |
Other Current Liabilities | | | 1.98B | 1.66B | 1.38B | 1.03B | 829.40M | |
Total Current Liabilities | | | 2.56B | 3.04B | 2.10B | 1.52B | 1.31B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.11B | 3.10B | 3.14B | 2.30B | 1.71B | |
Deferred Taxes/Income | | | N/A | 1.80M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 281.93M | 317.70M | 331.60M | 447.10M | 413.10M | |
Total Non-Current Liabilities | | | 3.39B | 3.42B | 3.47B | 2.75B | 2.13B | |
|
TOTAL LIABILITIES | | | 5.95B | 6.45B | 5.57B | 4.27B | 3.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.52B | -3.79B | -3.81B | -2.47B | -1.56B | |
Additional Paid In Capital | | | 5.25B | 4.67B | 5.03B | 4.06B | 3.57B | |
Common Shares | | | 177.00K | 200.00K | 200.00K | 200.00K | 200.00K | |
Treasury Stock | | | -980.45M | -989.40M | -1.00B | N/A | N/A | |
Other Shareholders' Equity | | | -1.20M | -6.40M | -1.20M | -600.00K | -5.30M | |
Shares Outstanding | | | 168.50M | 164.80M | 160.00M | 163.10M | 157.80M | |
Tangible Book Value per Share | | | -4.41 | -9.99 | -8.40 | 0.32 | 2.97 | |
Total Shareholders' Equity | | | 740.61M | -110.50M | 222.80M | 1.59B | 2.00B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.69B | 6.34B | 5.79B | 5.87B | 5.44B | |
|
Statistics | |
---|
Debt/Equity | | | 4.20 | -28.05 | 14.08 | 1.44 | 0.86 | |
Current Ratio | | | 1.62 | 1.28 | 1.56 | 2.15 | 2.15 | |
Return On Assets (ROA) | | | 3.94% | -4.38% | -23.12% | -15.47% | -6.19% | |
Return On Equity (ROE) | | | 35.61% | N/A | -601.03% | -56.96% | -16.84% | |
Return On Invested Capital (ROIC) | | | 5.15% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.00% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 33.11% | N/A | N/A | N/A | N/A | |