| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 770.30K | 1.28M | 1.28M | |
| Cash Equivalents | | | 4.36M | N/A | N/A | N/A | 1.32M | |
| Receivables | | | 4.10K | N/A | 185.30K | 23.20K | 7.80K | |
| Other Current Assets | | | 46.80K | N/A | 28.90K | 48.90K | 31.60K | |
| Total Current Assets | | | 4.41M | N/A | 984.50K | 1.35M | 1.36M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.59M | N/A | 36.49M | 35.84M | 35.97M | |
| Other Non-Current Assets | | | 1.36M | N/A | 1.80M | 1.80M | 1.80M | |
| Total Non-Current Assets | | | 6.95M | N/A | 38.29M | 37.64M | 37.77M | |
| |
| TOTAL ASSETS | | | 11.36M | N/A | 39.27M | 39.00M | 39.13M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.00K | N/A | 4.00K | 4.00K | 4.00K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | 555.50K | |
| Accounts Payable | | | 92.30K | N/A | 487.30K | 441.40K | 340.30K | |
| Other Current Liabilities | | | 33.70K | N/A | 233.70K | 0.00 | 0.00 | |
| Total Current Liabilities | | | 133.10K | N/A | 725.00K | 445.40K | 899.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.90K | N/A | 29.10K | 33.60K | 37.60K | |
| Other Non-Current Liabilities | | | 2.40M | N/A | 2.01M | 1.60M | 2.15M | |
| Total Non-Current Liabilities | | | 2.41M | N/A | 2.04M | 1.63M | 2.18M | |
| |
| TOTAL LIABILITIES | | | 2.54M | N/A | 2.76M | 2.08M | 3.08M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -125.80M | N/A | -95.94M | -94.12M | -93.28M | |
| Additional Paid In Capital | | | 10.59M | N/A | 10.03M | 9.66M | 9.55M | |
| Common Shares | | | 124.03M | N/A | 122.43M | 121.38M | 119.78M | |
| Shares Outstanding | | | 288.18M | N/A | 268.18M | 248.18M | 228.18M | |
| Tangible Book Value per Share | | | 0.03 | N/A | 0.14 | 0.15 | 0.16 | |
| Total Shareholders' Equity | | | 8.82M | N/A | 36.51M | 36.92M | 36.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.36M | N/A | 39.27M | 39.00M | 39.13M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 33.13 | N/A | 1.36 | 3.04 | 1.52 | |
| Return On Assets (ROA) | | | -161.94% | N/A | -4.65% | -2.15% | -5.05% | |
| Return On Equity (ROE) | | | -208.64% | N/A | -5.00% | -2.27% | -5.49% | |