NASDAQ:SPAI • US78642D1019
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | -12.27M | -7.43M | -6.31M | -507.60K | |||
| Depreciation Amortization | 424.30K | 341.10K | 239.00K | 105.40K | |||
| Change In Working Capital | 253.90K | -300.90K | 241.70K | 1.26M | |||
| Interest Paid | 3.70K | 93.30K | N/A | N/A | |||
| Other non cash items | 7.02M | 3.29M | 3.83M | 224.60K | |||
| OPERATING CASH FLOW | -4.58M | -4.10M | -2.00M | 1.08M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -443.60K | -436.40K | -30.20K | -26.30K | |||
| Other Investing Activity | N/A | N/A | 0.00 | 195.90K | |||
| INVESTING CASH FLOW | -443.60K | -436.40K | -30.20K | 169.60K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | N/A | 275.00K | 475.00K | 50.00K | |||
| Stock Issued/Repurchased | N/A | 5.55M | 1.01M | 1.18M | |||
| Other Financing Activity | 65.40K | -23.00K | -495.10K | -721.90K | |||
| FINANCING CASH FLOW | 10.29M | 5.80M | 985.20K | 503.60K | |||
| CHANGE IN CASH | 5.26M | 1.27M | -1.05M | 1.75M | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | -4.58M | -4.10M | -2.00M | 1.08M | |||
| Capital Expenditure | -443.60K | -436.40K | -30.20K | -26.30K | |||
| FREE CASH FLOW | -5.02M | -4.53M | -2.03M | 1.05M | |||
All data in USD