USA - NASDAQ:SPAI - US78642D1019 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | -10.95M | -7.43M | -6.31M | -507.60K | |||
| Depreciation Amortization | 431.30K | 341.10K | 239.00K | 105.40K | |||
| Income Taxes - Deferred | undefined | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -493.70K | -300.90K | 241.70K | 1.26M | |||
| Interest Paid | 93.60K | 93.30K | null | null | |||
| Taxes Paid | undefined | null | null | null | |||
| Other non cash items | 6.12M | 3.29M | 3.83M | 224.60K | |||
| OPERATING CASH FLOW | -4.89M | -4.10M | -2.00M | 1.08M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | -438.80K | -436.40K | -30.20K | -26.30K | |||
| Other Investing Activity | undefined | null | 0 | 195.90K | |||
| INVESTING CASH FLOW | -438.80K | -436.40K | -30.20K | 169.60K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | undefined | 275.00K | 475.00K | 50.00K | |||
| Stock Issued/Repurchased | undefined | 5.55M | 1.01M | 1.18M | |||
| Dividend Paid | undefined | null | null | null | |||
| Other Financing Activity | -9.00K | -23.00K | -495.10K | -721.90K | |||
| FINANCING CASH FLOW | 5.99M | 5.80M | 985.20K | 503.60K | |||
| Exchange Rate Effect | undefined | null | null | null | |||
| CHANGE IN CASH | 661.90K | 1.27M | -1.05M | 1.75M | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | -4.89M | -4.10M | -2.00M | 1.08M | |||
| Capital Expenditure | -438.80K | -436.40K | -30.20K | -26.30K | |||
| FREE CASH FLOW | -5.33M | -4.53M | -2.03M | 1.05M | |||
All data in USD