TSX-V:SPA - TSX Venture Exchange - CA8464811097 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.22M | -2.47M | -2.14M | -876.50K | -965.40K | |||
Depreciation Amortization | 74.90K | 75.20K | 76.40K | 72.20K | 83.70K | |||
Income Taxes - Deferred | N/A | 0.00 | -204.90K | -167.80K | -180.70K | |||
Change In Working Capital | 173.00K | 396.70K | -44.50K | 210.80K | 211.50K | |||
Interest Paid | N/A | 20.10K | 0.00 | N/A | N/A | |||
Other non cash items | -1.60K | 232.20K | 124.20K | 296.60K | 385.20K | |||
OPERATING CASH FLOW | -1.98M | -1.76M | -2.19M | -464.80K | -465.80K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.00M | -5.55M | -3.54M | -4.49M | -6.14M | |||
Other Investing Activity | N/A | 0.00 | 250.00K | 0.00 | 10.63M | |||
INVESTING CASH FLOW | -6.16M | -5.55M | -3.29M | -4.49M | 4.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -73.70K | -73.10K | -92.20K | -58.10K | -96.70K | |||
Stock Issued/Repurchased | N/A | 5.21M | 6.24M | 1.14M | 820.50K | |||
Other Financing Activity | N/A | 5.65M | -90.20K | N/A | N/A | |||
FINANCING CASH FLOW | 10.79M | 10.79M | 6.06M | 1.08M | 723.80K | |||
CHANGE IN CASH | 2.65M | 3.48M | 577.70K | -3.87M | 4.76M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.98M | -1.76M | -2.19M | -464.80K | -465.80K | |||
Capital Expenditure | -7.00M | -5.55M | -3.54M | -4.49M | -6.14M | |||
FREE CASH FLOW | -8.98M | -7.31M | -5.73M | -4.95M | -6.60M |
All data in CAD