ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.30M | 1.55M | 306.00K | 700.00K | 200.00K | |
Receivables | | | 64.80M | 50.43M | 69.58M | 78.90M | 93.00M | |
Inventories | | | 99.41M | 92.80M | 83.22M | 207.00M | 219.80M | |
Other Current Assets | | | 15.19M | 14.68M | 31.14M | 15.70M | 16.60M | |
Total Current Assets | | | 181.69M | 159.46M | 184.25M | 302.40M | 329.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 446.79M | 449.31M | 425.82M | 405.00M | 266.80M | |
Goodwill | | | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | |
Intangibles | | | 22.57M | 20.08M | 21.86M | 135.60M | 148.40M | |
Other Non-Current Assets | | | 35.64M | 35.68M | 33.50M | 8.90M | 5.90M | |
Total Non-Current Assets | | | 509.00M | 509.07M | 485.18M | 553.50M | 425.20M | |
|
TOTAL ASSETS | | | 690.68M | 668.53M | 669.42M | 855.90M | 754.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.77M | 11.11M | 17.60M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 28.43M | 29.39M | 24.35M | 38.50M | 9.80M | |
Accrued Expenses | | | 38.34M | 34.93M | 36.39M | 32.80M | 27.40M | |
Accounts Payable | | | 113.65M | 186.72M | 154.04M | 88.20M | 105.40M | |
Other Current Liabilities | | | 670.00K | 638.00K | 304.00K | 1.60M | 600.00K | |
Total Current Liabilities | | | 190.86M | 169.43M | 154.40M | 161.00M | 143.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 232.15M | 235.80M | 238.88M | 270.00M | 214.80M | |
Deferred Taxes/Income | | | 325.00K | 325.00K | 505.00K | 0.00 | 14.10M | |
Other Non-Current Liabilities | | | 97.35M | 99.33M | 100.10M | 77.60M | 41.30M | |
Total Non-Current Liabilities | | | 329.83M | 335.45M | 339.49M | 347.60M | 270.20M | |
|
TOTAL LIABILITIES | | | 520.68M | 504.88M | 493.89M | 508.60M | 413.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -351.31M | -355.98M | -332.69M | -155.70M | -147.70M | |
Additional Paid In Capital | | | 31.35M | 30.77M | 27.53M | 33.20M | 23.20M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 487.95M | 486.84M | 478.68M | 468.40M | 464.60M | |
Other Shareholders' Equity | | | 2.01M | 2.01M | 2.01M | 1.40M | 1.40M | |
Shares Outstanding | | | 117.24M | 117.10M | 115.95M | 107.90M | 107.40M | |
Tangible Book Value per Share | | | 1.09 | 1.06 | 1.17 | 1.66 | 1.50 | |
Total Shareholders' Equity | | | 170.00M | 163.64M | 175.53M | 347.30M | 341.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 690.68M | 668.53M | 669.42M | 855.90M | 754.80M | |
|
Statistics | |
---|
Debt/Equity | | | 1.42 | 1.51 | 1.46 | 0.78 | 0.63 | |
Current Ratio | | | 0.95 | 0.94 | 1.19 | 1.88 | 2.30 | |
Return On Assets (ROA) | | | -2.21% | -2.68% | -26.44% | -0.93% | -0.72% | |
Return On Equity (ROE) | | | -8.97% | -10.96% | -100.83% | -2.30% | -1.58% | |
Return On Invested Capital (ROIC) | | | 6.07% | 5.75% | 6.99% | 3.57% | 2.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.10% | 5.76% | 6.99% | 3.58% | 2.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.43% | 6.05% | 7.35% | 4.48% | 2.70% | |