| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.27M | 31.99M | 16.07M | 430.00K | 90.00K | |||
| Minority Interest Expense | N/A | N/A | N/A | N/A | N/A | |||
| Cost Of Goods | 8.96M | 19.02M | 12.80M | 310.00K | 80.00K | |||
| Gross Profit | 311.50K | 12.97M | 3.28M | 120.00K | 10.00K | |||
| Operating Expenses | 14.17M | 14.53M | 4.50M | 5.80M | 5.59M | |||
| Selling, General, and Administrative Expenses | 14.14M | 14.50M | 4.39M | 5.53M | 5.38M | |||
| Operating Income | -13.86M | -1.56M | -1.22M | -5.69M | -5.58M | |||
| Interest Income/Expense | -580.20K | -1.33M | -1.84M | -1.28M | 130.00K | |||
| Other Income/Expense | N/A | N/A | N/A | N/A | N/A | |||
| Non Recurring Items | 0.00 | -696.50K | 0.00 | -5.20M | -1.41M | |||
| Income Before Taxes | -14.44M | -3.58M | -3.06M | -12.13M | -6.87M | |||
| Income Tax | -134.30K | 123.60K | 0.00 | N/A | N/A | |||
| Net Income | -14.31M | -3.70M | -3.06M | -12.13M | -6.87M | |||
| EBITDA | -12.88M | -729.40K | -761.30K | -5.39M | -5.37M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -1.30 | -0.40 | -0.59 | -2.51 | -1.61 | |||
| Non GAAP EPS | -1.32 | N/A | N/A | N/A | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | 3.36% | 40.56% | 20.38% | 27.91% | 11.11% | |||
| Profit Margin | -154.30% | -11.57% | -19.04% | -2820.93% | -7633.33% | |||
| Operating Profit Margin | -149.49% | -4.86% | -7.60% | -1323.26% | -6200.00% | |||
All data in USD