| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 962.00K | 2.39M | 3.11M | 28.35M | 9.62M | |
| Receivables | | | 1.82M | 2.06M | 2.13M | 3.74M | 2.53M | |
| Other Current Assets | | | 1.18M | 1.31M | 2.11M | 5.55M | 468.00K | |
| Total Current Assets | | | 3.96M | 5.76M | 7.36M | 37.64M | 12.62M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 46.66M | 48.05M | 59.71M | 60.01M | 33.59M | |
| Other Non-Current Assets | | | N/A | 0.00 | 235.00K | N/A | 0.00 | |
| Total Non-Current Assets | | | 46.66M | 48.05M | 59.95M | 60.01M | 33.59M | |
| |
| TOTAL ASSETS | | | 50.63M | 53.80M | 67.31M | 97.65M | 46.21M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 2.99M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.96M | 17.89M | 7.97M | 1.21M | 1.31M | |
| Accounts Payable | | | 9.71M | 9.45M | 11.90M | 16.22M | 7.85M | |
| Other Current Liabilities | | | 3.01M | 349.00K | 10.00K | 0.00 | 632.00K | |
| Total Current Liabilities | | | 15.68M | 30.68M | 19.88M | 17.43M | 9.79M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.95M | 294.00K | 12.66M | 6.24M | 8.85M | |
| Other Non-Current Liabilities | | | 7.87M | 8.07M | 8.95M | 6.58M | 3.76M | |
| Total Non-Current Liabilities | | | 19.83M | 8.37M | 21.61M | 12.82M | 12.61M | |
| |
| TOTAL LIABILITIES | | | 35.51M | 39.04M | 41.49M | 30.25M | 22.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -76.76M | -72.58M | -61.06M | -12.44M | -21.17M | |
| Additional Paid In Capital | | | 8.50M | 7.86M | 7.57M | 5.12M | 4.14M | |
| Common Shares | | | 84.23M | 80.17M | 79.76M | 75.27M | 41.02M | |
| Other Shareholders' Equity | | | -851.00K | -688.00K | -461.00K | -545.00K | -178.00K | |
| Shares Outstanding | | | 336.25M | 169.39M | 165.72M | 138.06M | 78.12M | |
| Tangible Book Value per Share | | | 0.04 | 0.09 | 0.16 | 0.49 | 0.30 | |
| Total Shareholders' Equity | | | 15.12M | 14.76M | 25.81M | 67.40M | 23.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 50.63M | 53.80M | 67.31M | 97.65M | 46.21M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.79 | 0.22 | 0.49 | 0.09 | 0.37 | |
| Current Ratio | | | 0.25 | 0.19 | 0.37 | 2.16 | 1.29 | |
| Return On Assets (ROA) | | | -14.90% | -21.41% | -69.56% | 9.52% | 21.84% | |
| Return On Equity (ROE) | | | -49.89% | -78.06% | -181.38% | 13.80% | 42.38% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 14.45% | 1.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 22.35% | 1.74% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 22.35% | 1.74% | |