NASDAQ:SOPH - Nasdaq - CH1125843347 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -64.76M | -61.27M | -78.50M | -87.59M | -73.51M | |||
Depreciation Amortization | 8.83M | 8.60M | 8.34M | 5.57M | 3.61M | |||
Change In Working Capital | -1.57M | -1.61M | 4.39M | -2.89M | 4.23M | |||
Interest Paid | 2.15M | 1.73M | 6.00K | 270.00K | 290.00K | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 17.77M | 11.47M | 17.19M | 14.81M | 7.73M | |||
OPERATING CASH FLOW | -39.73M | -42.82M | -48.58M | -70.09M | -57.94M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.71M | -8.18M | -9.23M | -10.38M | -6.67M | |||
Other Investing Activity | N/A | 0.00 | 17.55M | 52.35M | -50.26M | |||
INVESTING CASH FLOW | -7.26M | -8.18M | 8.32M | 41.97M | -56.93M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 11.45M | 11.18M | -3.04M | -2.32M | -4.09M | |||
Stock Issued/Repurchased | 257.00K | 405.00K | 226.00K | 750.00K | 216.19M | |||
Other Financing Activity | N/A | N/A | 0.00 | 0.00 | 25.67M | |||
FINANCING CASH FLOW | 11.19M | 11.59M | -2.82M | -1.57M | 237.77M | |||
Exchange Rate Effect | 592.00K | -3.61M | 5.02M | -1.97M | -4.56M | |||
CHANGE IN CASH | -35.21M | -43.02M | -38.05M | -31.66M | 118.34M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -39.73M | -42.82M | -48.58M | -70.09M | -57.94M | |||
Capital Expenditure | -7.71M | -8.18M | -9.23M | -10.38M | -6.67M | |||
FREE CASH FLOW | -47.44M | -51.00M | -57.80M | -80.47M | -64.61M |
All data in USD