| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 321.30K | 149.50K | 2.27M | 3.05M | 27.62M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 597.40K | 762.10K | 786.60K | null | null | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 400.90K | 1.21M | 1.68M | 2.36M | 1.19M | |
| Total Current Assets | | | 1.32M | 2.12M | 4.74M | 5.41M | 28.81M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 77.50K | 143.90K | 227.10K | 300.00K | 180.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 658.30K | 509.20K | 464.20K | 110.00K | 0 | |
| Total Non-Current Assets | | | 735.70K | 653.10K | 691.30K | 420.00K | 180.00K | |
| |
| TOTAL ASSETS | | | 2.06M | 2.77M | 5.43M | 5.83M | 28.99M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 1.35M | 1.03M | 3.30M | 3.25M | 2.40M | |
| Accounts Payable | | | 3.75M | 2.18M | 2.20M | 4.75M | 3.78M | |
| Other Current Liabilities | | | null | null | 18.60K | 170.00K | 520.00K | |
| Total Current Liabilities | | | 5.10M | 3.21M | 5.52M | 8.16M | 6.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 0 | 46.60K | 130.90K | 200.00K | 30.00K | |
| Total Non-Current Liabilities | | | 0 | 46.60K | 130.90K | 210.00K | 30.00K | |
| |
| TOTAL LIABILITIES | | | 5.10M | 3.26M | 5.66M | 8.37M | 6.73M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -128.11M | -117.68M | -110.24M | -91.41M | -61.69M | |
| Additional Paid In Capital | | | 125.06M | 117.20M | 110.02M | 88.87M | 83.94M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 300 | 100 | 200 | 0 | 10.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 3.33M | 650.30K | 218.80K | 250.00K | 200.00K | |
| Tangible Book Value per Share | | | -0.9141 | -0.747 | -1.0328 | -10.16 | 111.3 | |
| Total Shareholders' Equity | | | -3.05M | -485.70K | -226.00K | -2.54M | 22.26M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.06M | 2.77M | 5.43M | 5.83M | 28.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.26 | 0.66 | 0.86 | 0.66 | 4.30 | |
| Return On Assets (ROA) | | | -659.57% | -268.39% | -346.86% | -509.78% | -86.17% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -112.22% | |