ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.06M | 149.50K | 2.27M | 3.05M | 27.62M | |
Receivables | | | 778.20K | 762.10K | 786.60K | N/A | N/A | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 420.70K | 1.21M | 1.68M | 2.36M | 1.19M | |
Total Current Assets | | | 3.26M | 2.12M | 4.74M | 5.41M | 28.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 99.70K | 143.90K | 227.10K | 300.00K | 180.00K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 478.60K | 509.20K | 464.20K | 110.00K | 0.00 | |
Total Non-Current Assets | | | 578.20K | 653.10K | 691.30K | 420.00K | 180.00K | |
|
TOTAL ASSETS | | | 3.84M | 2.77M | 5.43M | 5.83M | 28.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 1.43M | 1.03M | 3.30M | 3.25M | 2.40M | |
Accounts Payable | | | 1.75M | 2.18M | 2.20M | 4.75M | 3.78M | |
Other Current Liabilities | | | N/A | N/A | 18.60K | 170.00K | 520.00K | |
Total Current Liabilities | | | 3.17M | 3.21M | 5.52M | 8.16M | 6.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 0.00 | 46.60K | 130.90K | 200.00K | 30.00K | |
Total Non-Current Liabilities | | | 0.00 | 46.60K | 130.90K | 210.00K | 30.00K | |
|
TOTAL LIABILITIES | | | 3.17M | 3.26M | 5.66M | 8.37M | 6.73M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -124.33M | -117.68M | -110.24M | -91.41M | -61.69M | |
Additional Paid In Capital | | | 124.99M | 117.20M | 110.02M | 88.87M | 83.94M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 300.00 | 100.00 | 200.00 | 0.00 | 10.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 3.12M | 650.30K | 218.80K | 250.00K | 200.00K | |
Tangible Book Value per Share | | | 0.21 | -0.75 | -1.03 | -10.16 | 111.30 | |
Total Shareholders' Equity | | | 662.30K | -485.70K | -226.00K | -2.54M | 22.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.84M | 2.77M | 5.43M | 5.83M | 28.99M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.03 | 0.66 | 0.86 | 0.66 | 4.30 | |
Return On Assets (ROA) | | | -346.31% | -268.39% | -346.86% | -509.78% | -86.17% | |
Return On Equity (ROE) | | | -2006.04% | N/A | N/A | N/A | -112.22% | |