| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.01M | 5.34M | 9.40M | 13.21M | 11.23M | |
| Receivables | | | 10.02M | 11.64M | 26.27M | 24.75M | 14.75M | |
| Inventories | | | 9.89M | 10.62M | 6.59M | 4.10M | 5.73M | |
| Other Current Assets | | | 5.21M | 4.56M | 1.53M | 1.57M | 3.97M | |
| Total Current Assets | | | 27.12M | 32.16M | 43.79M | 43.63M | 35.69M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 161.00K | 227.00K | 126.00K | 230.00K | 530.00K | |
| Intangibles | | | 8.01M | 6.40M | 9.23M | 6.85M | 2.35M | |
| Other Non-Current Assets | | | 780.00K | 948.00K | 2.90M | 2.97M | 2.52M | |
| Total Non-Current Assets | | | 8.96M | 7.57M | 12.26M | 10.06M | 5.40M | |
| |
| TOTAL ASSETS | | | 36.08M | 39.74M | 56.04M | 53.69M | 41.09M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.92M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 150.00K | 150.00K | |
| Accrued Expenses | | | 12.16M | 20.89M | 12.29M | 10.76M | 11.35M | |
| Accounts Payable | | | 20.58M | 22.85M | 19.85M | 21.13M | 9.47M | |
| Other Current Liabilities | | | N/A | N/A | 12.00K | 30.00K | 10.00K | |
| Total Current Liabilities | | | 35.66M | 43.74M | 32.15M | 32.06M | 20.99M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 70.00K | |
| Other Non-Current Liabilities | | | 1.75M | 1.70M | 1.53M | 1.58M | 1.41M | |
| Total Non-Current Liabilities | | | 1.75M | 1.70M | 1.53M | 1.58M | 1.47M | |
| |
| TOTAL LIABILITIES | | | 37.41M | 45.44M | 33.67M | 33.64M | 22.46M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -290.63M | -283.61M | -249.96M | -249.87M | -234.81M | |
| Additional Paid In Capital | | | 289.28M | 277.90M | 272.29M | 269.87M | 253.42M | |
| Common Shares | | | 10.00K | 5.00K | 43.00K | 40.00K | 20.00K | |
| Shares Outstanding | | | 574.40K | 276.90K | 239.40K | 226.50K | 104.50K | |
| Tangible Book Value per Share | | | -16.27 | -43.69 | 54.88 | 58.27 | 155.79 | |
| Total Shareholders' Equity | | | -1.33M | -5.70M | 22.37M | 20.05M | 18.63M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 36.08M | 39.74M | 56.04M | 53.69M | 41.09M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 0.76 | 0.74 | 1.36 | 1.36 | 1.70 | |
| Return On Assets (ROA) | | | -86.32% | -84.67% | -0.16% | -26.26% | -93.94% | |
| Return On Equity (ROE) | | | N/A | N/A | -0.40% | -70.32% | -207.19% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.70% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.80% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 7.69% | N/A | N/A | |