DNA X INC (SONM) Stock Balance Sheet
NASDAQ:SONM • US83548F4081
Current stock price
4.33 USD
+0.3 (+7.44%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.14M | 5.34M | 9.40M | 13.21M | 11.23M | |||
| Receivables | 13.34M | 11.64M | 26.27M | 24.75M | 14.75M | |||
| Inventories | 10.99M | 10.62M | 6.59M | 4.10M | 5.73M | |||
| Other Current Assets | 3.84M | 4.56M | 1.53M | 1.57M | 3.97M | |||
| Total Current Assets | 30.30M | 32.16M | 43.79M | 43.63M | 35.69M | |||
| Non-Current Assets | ||||||||
| PPE Net | 140.00K | 227.00K | 126.00K | 230.00K | 530.00K | |||
| Intangibles | 9.05M | 6.40M | 9.23M | 6.85M | 2.35M | |||
| Other Non-Current Assets | 725.00K | 948.00K | 2.90M | 2.97M | 2.52M | |||
| Total Non-Current Assets | 9.92M | 7.57M | 12.26M | 10.06M | 5.40M | |||
| TOTAL ASSETS | 40.22M | 39.74M | 56.04M | 53.69M | 41.09M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 4.82M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | 0.00 | 150.00K | 150.00K | |||
| Accrued Expenses | 13.63M | 20.89M | 12.29M | 10.76M | 11.35M | |||
| Accounts Payable | 20.41M | 22.85M | 19.85M | 21.13M | 9.47M | |||
| Other Current Liabilities | N/A | N/A | 12.00K | 30.00K | 10.00K | |||
| Total Current Liabilities | 38.86M | 43.74M | 32.15M | 32.06M | 20.99M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 250.00K | 0.00 | 0.00 | 0.00 | 70.00K | |||
| Other Non-Current Liabilities | 1.81M | 1.70M | 1.53M | 1.58M | 1.41M | |||
| Total Non-Current Liabilities | 2.06M | 1.70M | 1.53M | 1.58M | 1.47M | |||
| TOTAL LIABILITIES | 40.92M | 45.44M | 33.67M | 33.64M | 22.46M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -295.38M | -283.61M | -249.96M | -249.87M | -234.81M | |||
| Additional Paid In Capital | 294.68M | 277.90M | 272.29M | 269.87M | 253.42M | |||
| Common Shares | 1.00K | 5.00K | 43.00K | 40.00K | 20.00K | |||
| Shares Outstanding | 1.02M | 276.90K | 239.40K | 226.50K | 104.50K | |||
| Tangible Book Value per Share | -9.60 | -43.69 | 54.88 | 58.27 | 155.79 | |||
| Total Shareholders' Equity | -701.00K | -5.70M | 22.37M | 20.05M | 18.63M | |||
| TOTAL LIABILITIES AND EQUITY | 40.22M | 39.74M | 56.04M | 53.69M | 41.09M | |||
| Statistics | ||||||||
| Debt/Equity | -7.23 | N/A | N/A | N/A | 0.00 | |||
| Current Ratio | 0.78 | 0.74 | 1.36 | 1.36 | 1.70 | |||
| Return On Assets (ROA) | -83.01% | -84.67% | -0.16% | -26.26% | -93.94% | |||
| Return On Equity (ROE) | N/A | N/A | -0.40% | -70.32% | -207.19% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | 1.70% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 2.80% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | 7.69% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21