| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 592.50K | 0.00 | |
| Cash Equivalents | | | 661.00M | 606.00M | 799.50K | N/A | N/A | |
| Receivables | | | 569.00M | 620.00M | 286.90K | 1.70K | N/A | |
| Inventories | | | 558.00M | 552.00M | 12.00K | 78.00K | 54.00K | |
| Other Current Assets | | | 73.00M | 92.00M | 42.40K | 60.80K | N/A | |
| Total Current Assets | | | 1.86B | 1.87B | 1.14M | 733.00K | 0.00 | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.84B | 1.75B | 1.82M | 2.94M | N/A | |
| Investments And Advances | | | 146.00M | 130.00M | N/A | N/A | N/A | |
| Goodwill | | | 806.00M | 814.00M | N/A | 200.20K | N/A | |
| Intangibles | | | 41.00M | 47.00M | N/A | 194.60K | N/A | |
| Other Non-Current Assets | | | 35.00M | 49.00M | 321.70K | 18.00K | N/A | |
| Total Non-Current Assets | | | 3.14B | 2.79B | 2.14M | 3.36M | N/A | |
| |
| TOTAL ASSETS | | | 5.00B | 4.66B | 3.28M | 4.09M | 0.00 | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 1.40M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 22.00M | 39.00M | 1.05M | 2.51M | N/A | |
| Accrued Expenses | | | 283.00M | 314.00M | 603.40K | 195.60K | 31.40K | |
| Accounts Payable | | | 778.00M | 772.00M | 253.60K | 66.30K | N/A | |
| Other Current Liabilities | | | N/A | N/A | 142.80K | 437.70K | 80.40K | |
| Total Current Liabilities | | | 1.08B | 1.13B | 3.44M | 3.21M | 111.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 330.00M | 89.00M | 12.80K | 19.10K | 0.00 | |
| Deferred Taxes/Income | | | 179.00M | 184.00M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 230.00M | 231.00M | 2.30M | 205.70K | 72.90K | |
| Total Non-Current Liabilities | | | 663.00M | 421.00M | 2.32M | 224.90K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.75B | 1.55B | 5.76M | 3.43M | 111.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | N/A | -24.78M | -7.97M | -614.00K | |
| Additional Paid In Capital | | | N/A | N/A | 22.20M | 8.53M | 0.00 | |
| Minority Interest | | | -76.00M | -83.00M | N/A | N/A | N/A | |
| Common Shares | | | 3.47B | 3.27B | 106.50K | 100.70K | 502.10K | |
| Other Shareholders' Equity | | | -213.00M | -158.00M | N/A | N/A | N/A | |
| Shares Outstanding | | | 158.72M | 158.72M | 106.51M | 100.72M | 4.18M | |
| Tangible Book Value per Share | | | 15.19 | 14.18 | -0.02 | 0.00 | -0.03 | |
| Total Shareholders' Equity | | | 3.26B | 3.11B | -2.47M | 660.70K | -111.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.00B | 4.66B | 3.28M | 4.09M | 0.00 | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.03 | -0.57 | 0.03 | N/A | |
| Current Ratio | | | 1.72 | 1.66 | 0.33 | 0.23 | N/A | |
| Return On Assets (ROA) | | | 11.87% | 13.33% | 21859.59% | -110.63% | N/A | |
| Return On Equity (ROE) | | | 18.23% | 19.96% | N/A | -684.97% | N/A | |
| Return On Invested Capital (ROIC) | | | 15.95% | 17.70% | 57797.85% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 19.18% | 21.37% | 162795.31% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 25.91% | 30.28% | 162795.31% | N/A | N/A | |