ASSETS | |
---|
Current Assets | |
---|
Cash | | | 107.00K | 9.70K | 703.00K | 650.10K | 2.17M | |
Receivables | | | 464.50K | 719.80K | 730.20K | 372.90K | 596.70K | |
Inventories | | | N/A | 0.00 | 102.20K | 170.30K | 57.60K | |
Other Current Assets | | | 143.90K | 140.10K | 8.60K | 492.00K | 9.00K | |
Total Current Assets | | | 715.30K | 869.60K | 1.54M | 1.69M | 2.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 68.00K | 80.90K | 80.90K | 1.95M | 90.30K | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 44.80K | 45.10K | 42.60K | 60.10K | 132.90K | |
Total Non-Current Assets | | | 112.80K | 126.00K | 123.50K | 2.01M | 223.10K | |
|
TOTAL ASSETS | | | 828.10K | 995.60K | 1.67M | 3.70M | 3.06M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 395.20K | 287.60K | 197.50K | 1.56M | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 60.00K | 60.00K | 0.00 | |
Accounts Payable | | | 3.85M | 3.24M | 3.53M | 2.68M | 1.91M | |
Other Current Liabilities | | | 212.40K | 132.50K | 637.60K | 496.70K | 75.60K | |
Total Current Liabilities | | | 4.45M | 3.66M | 4.37M | 4.79M | 1.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 60.00K | |
Other Non-Current Liabilities | | | 121.50K | 119.60K | 115.70K | 348.20K | 101.80K | |
Total Non-Current Liabilities | | | 121.50K | 119.60K | 115.70K | 348.20K | 161.70K | |
|
TOTAL LIABILITIES | | | 4.58M | 3.78M | 4.48M | 5.14M | 2.15M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -52.85M | -52.14M | -51.83M | -50.31M | -48.23M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 49.23M | 49.23M | 48.58M | 48.58M | 48.58M | |
Other Shareholders' Equity | | | -123.90K | 123.10K | 435.90K | 287.10K | 553.90K | |
Shares Outstanding | | | 295.19M | 295.19M | 274.98M | 274.98M | 274.98M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | |
Total Shareholders' Equity | | | -3.75M | -2.79M | -2.81M | -1.44M | 904.30K | |
|
TOTAL LIABILITIES AND EQUITY | | | 828.10K | 995.60K | 1.67M | 3.70M | 3.06M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.07 | |
Current Ratio | | | 0.16 | 0.24 | 0.35 | 0.35 | 1.42 | |
Return On Assets (ROA) | | | -168.43% | -68.71% | -108.66% | -74.28% | -14.69% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -49.64% | |