| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 31.40K | 9.70K | 703.00K | 650.10K | 2.17M | |
| Receivables | | | 580.20K | 719.80K | 730.20K | 372.90K | 596.70K | |
| Inventories | | | 0.00 | 0.00 | 102.20K | 170.30K | 57.60K | |
| Other Current Assets | | | 145.10K | 140.10K | 8.60K | 492.00K | 9.00K | |
| Total Current Assets | | | 756.70K | 869.60K | 1.54M | 1.69M | 2.83M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 65.20K | 80.90K | 80.90K | 1.95M | 90.30K | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 44.90K | 45.10K | 42.60K | 60.10K | 132.90K | |
| Total Non-Current Assets | | | 110.10K | 126.00K | 123.50K | 2.01M | 223.10K | |
| |
| TOTAL ASSETS | | | 866.80K | 995.60K | 1.67M | 3.70M | 3.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 400.50K | 287.60K | 197.50K | 1.56M | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 60.00K | 60.00K | 0.00 | |
| Accounts Payable | | | 4.39M | 3.24M | 3.53M | 2.68M | 1.91M | |
| Other Current Liabilities | | | 216.60K | 132.50K | 637.60K | 496.70K | 75.60K | |
| Total Current Liabilities | | | 5.01M | 3.66M | 4.37M | 4.79M | 1.99M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 60.00K | |
| Other Non-Current Liabilities | | | 122.40K | 119.60K | 115.70K | 348.20K | 101.80K | |
| Total Non-Current Liabilities | | | 122.40K | 119.60K | 115.70K | 348.20K | 161.70K | |
| |
| TOTAL LIABILITIES | | | 5.13M | 3.78M | 4.48M | 5.14M | 2.15M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -53.29M | -52.14M | -51.83M | -50.31M | -48.23M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 49.23M | 49.23M | 48.58M | 48.58M | 48.58M | |
| Other Shareholders' Equity | | | -199.10K | 123.10K | 435.90K | 287.10K | 553.90K | |
| Shares Outstanding | | | 295.19M | 295.19M | 274.98M | 274.98M | 274.98M | |
| Tangible Book Value per Share | | | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | |
| Total Shareholders' Equity | | | -4.27M | -2.79M | -2.81M | -1.44M | 904.30K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 866.80K | 995.60K | 1.67M | 3.70M | 3.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.07 | |
| Current Ratio | | | 0.15 | 0.24 | 0.35 | 0.35 | 1.42 | |
| Return On Assets (ROA) | | | -180.61% | -68.71% | -108.66% | -74.28% | -14.69% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -49.64% | |