| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 46.64M | 50.01M | 70.17M | 107.10M | 254.10M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | 0 | null | null | |
| Receivables | | | 72.26M | 70.82M | 93.82M | 71.50M | 50.60M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 68.58M | 70.56M | 62.45M | 42.20M | 24.50M | |
| Total Current Assets | | | 187.49M | 191.39M | 226.45M | 220.70M | 329.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 200.53M | 219.34M | 198.36M | 214.80M | 167.10M | |
| Investments And Advances | | | null | null | 0 | 10.00M | null | |
| Goodwill | | | null | null | 0 | 1.00M | 1.00M | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 54.84M | 36.83M | 53.54M | 47.20M | 31.90M | |
| Total Non-Current Assets | | | 255.38M | 256.18M | 251.90M | 273.20M | 200.10M | |
| |
| TOTAL ASSETS | | | 442.86M | 447.57M | 478.35M | 493.90M | 529.30M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 8.21M | 6.20M | 5.94M | 11.00M | 11.40M | |
| Accrued Expenses | | | 1.91M | 1.92M | 1.08M | 1.80M | 1.30M | |
| Accounts Payable | | | 5.40M | 11.89M | 16.20M | 7.10M | 3.80M | |
| Other Current Liabilities | | | 28.67M | 29.51M | 33.76M | 23.40M | 18.70M | |
| Total Current Liabilities | | | 44.20M | 49.52M | 56.99M | 43.30M | 35.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 54.57M | 37.28M | 33.94M | 37.50M | 30.00M | |
| Deferred Taxes/Income | | | 3.94M | 3.49M | 3.53M | 3.60M | null | |
| Other Non-Current Liabilities | | | 19.87M | 19.25M | 20.57M | 20.90M | 15.80M | |
| Total Non-Current Liabilities | | | 88.12M | 97.53M | 96.05M | 103.30M | 90.20M | |
| |
| TOTAL LIABILITIES | | | 132.31M | 147.05M | 153.04M | 146.60M | 125.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -450.05M | -453.04M | -440.56M | -437.40M | -432.70M | |
| Additional Paid In Capital | | | 15.15M | 15.10M | 14.73M | 13.50M | 12.40M | |
| Minority Interest | | | 9.73M | 37.50M | 38.00M | 41.40M | 44.40M | |
| Common Shares | | | 806.71M | 806.71M | 806.71M | 806.30M | 847.40M | |
| Treasury Stock | | | -49.15M | -49.15M | -41.94M | -20.00M | -18.40M | |
| Other Shareholders' Equity | | | -12.13M | -19.12M | -13.63M | -15.10M | -4.60M | |
| Shares Outstanding | | | 513.02M | 513.02M | 546.00M | 602.47M | 671.24M | |
| Tangible Book Value per Share | | | 0.6051 | 0.5856 | 0.5956 | 0.5746 | 0.6001 | |
| Total Shareholders' Equity | | | 310.55M | 300.52M | 325.31M | 347.30M | 404.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 442.86M | 447.57M | 478.35M | 493.90M | 529.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.12 | 0.10 | 0.11 | 0.07 | |
| Current Ratio | | | 4.24 | 3.87 | 3.97 | 5.10 | 9.38 | |
| Return On Assets (ROA) | | | -0.89% | -2.79% | -0.67% | -0.95% | 1.30% | |
| Return On Equity (ROE) | | | -1.27% | -4.15% | -0.98% | -1.35% | 1.71% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 2.27% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 4.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 4.69% | |